Winsonic Digital Media Group Ltd. (WDMG) Financial
Post# of 250675
Posted On: 11/17/2014 3:26:31 AM
Winsonic Digital Media Group Ltd. (WDMG) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Winsonic Digital Media Group Ltd.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 25,615 25,000 0 759,495 1.52M
Cost of Goods Sold (COGS) incl. D&A 11,918 638,475 785,924 661,361 10.13M
COGS excluding D&A 0 296,120 441,204 498,739 10.01M
Depreciation & Amortization Expense 11,918 342,355 344,720 162,622 124,221
Depreciation 11,918 342,355 344,720 162,622 124,221
Amortization of Intangibles 0 0 0 0 -
Gross Income 13,697 (613,475) (785,924) 98,134 (8.61M)
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.07M 1.86M 2.6M 5.71M 2.96M
Research & Development 223,441 - - - 89,329
Other SG&A 846,520 1.86M 2.6M 5.71M 2.87M
Other Operating Expense 0 1.13M 945,334 352,029 0
Unusual Expense 0 1.06M 0 198,000 1.31M
EBIT after Unusual Expense 0 (1.06M) 0 (198,000) (1.31M)
Non Operating Income/Expense 0 (305,977) 1.42M (908,264) 0
Non-Operating Interest Income 12 257 473 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 9,987 825,924 1.2M 1.18M 7.26M
Gross Interest Expense 9,987 825,924 1.2M 1.18M 7.26M
Interest Capitalized 0 0 0 0 0
Pretax Income (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
EPS (Basic) (0.09) (0.66) (0.25) (0.19) (0.36)
Basic Shares Outstanding 11.67M 8.79M 16.57M 44.45M 56.41M
EPS (Diluted) (0.09) (0.66) (0.25) (0.19) (0.36)
Diluted Shares Outstanding 11.67M 8.79M 16.57M 44.45M 56.41M
EBITDA (1.04M) (3.26M) (3.99M) (5.8M) (11.44M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Winsonic Digital Media Group Ltd.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 25,615 25,000 0 759,495 1.52M
Cost of Goods Sold (COGS) incl. D&A 11,918 638,475 785,924 661,361 10.13M
COGS excluding D&A 0 296,120 441,204 498,739 10.01M
Depreciation & Amortization Expense 11,918 342,355 344,720 162,622 124,221
Depreciation 11,918 342,355 344,720 162,622 124,221
Amortization of Intangibles 0 0 0 0 -
Gross Income 13,697 (613,475) (785,924) 98,134 (8.61M)
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.07M 1.86M 2.6M 5.71M 2.96M
Research & Development 223,441 - - - 89,329
Other SG&A 846,520 1.86M 2.6M 5.71M 2.87M
Other Operating Expense 0 1.13M 945,334 352,029 0
Unusual Expense 0 1.06M 0 198,000 1.31M
EBIT after Unusual Expense 0 (1.06M) 0 (198,000) (1.31M)
Non Operating Income/Expense 0 (305,977) 1.42M (908,264) 0
Non-Operating Interest Income 12 257 473 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 9,987 825,924 1.2M 1.18M 7.26M
Gross Interest Expense 9,987 825,924 1.2M 1.18M 7.26M
Interest Capitalized 0 0 0 0 0
Pretax Income (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.07M) (5.79M) (4.11M) (8.24M) (20.13M)
EPS (Basic) (0.09) (0.66) (0.25) (0.19) (0.36)
Basic Shares Outstanding 11.67M 8.79M 16.57M 44.45M 56.41M
EPS (Diluted) (0.09) (0.66) (0.25) (0.19) (0.36)
Diluted Shares Outstanding 11.67M 8.79M 16.57M 44.45M 56.41M
EBITDA (1.04M) (3.26M) (3.99M) (5.8M) (11.44M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)