Questar Assessment Inc. (QUSA) Financials Nov 3, 2
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Questar Assessment Inc.
Fiscal year is November-October. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 9.76M - 11.69M 23.69M 43.34M
Cost of Goods Sold (COGS) incl. D&A 5.08M - 5.99M 13.73M 26.09M
COGS excluding D&A 4.47M - 5.31M 11.54M 21.88M
Depreciation & Amortization Expense 605,310 - 679,008 2.19M 4.22M
Depreciation 82,726 - - 1.77M 1.24M
Amortization of Intangibles 522,584 - 491,142 421,000 2.98M
Gross Income 4.69M - 5.7M 9.96M 17.25M
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 3.64M - 5.07M 9.69M 15.17M
Research & Development - - - - -
Other SG&A 3.64M - 5.07M 9.69M 15.17M
Other Operating Expense 0 - 0 0 0
Unusual Expense - - 0 1.16M 311,484
EBIT after Unusual Expense - - 0 (1.16M) (311,484)
Non Operating Income/Expense 1.25M - 125,439 125,439 158,075
Non-Operating Interest Income 0 - 20,347 2,538 27,084
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense 403,940 - 44,416 613,149 1.03M
Gross Interest Expense 403,940 - 44,416 613,149 1.03M
Interest Capitalized - - 0 0 0
Pretax Income 1.89M - 728,307 (1.37M) 924,686
Income Tax 823,694 - 295,778 (248,792) 620,615
Income Tax - Current Domestic 73,781 - - - 231,061
Income Tax - Current Foreign 0 - - - 0
Income Tax - Deferred Domestic 749,913 - - - 389,554
Income Tax - Deferred Foreign 0 - - - 0
Income Tax Credits 0 - - - 0
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income 1.07M - 432,529 (1.12M) 304,071
Minority Interest Expense - - 0 0 0
Net Income 1.07M - 432,529 (1.12M) 304,071
Extraordinaries & Discontinued Operations 552,408 - 0 0 0
Extra Items & Gain/Loss Sale Of Assets 552,408 - 0 0 0
Cumulative Effect - Accounting Chg - - - - -
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries 1.62M - 432,529 (1.12M) 304,071
Preferred Dividends 0 - 0 0 0
Net Income Available to Common 1.07M - 432,529 (1.12M) 304,071
EPS (Basic) 0.41 - 0.15 (0.23) 0.06
Basic Shares Outstanding 2.6M - 2.81M 4.8M 4.93M
EPS (Diluted) 0.40 - 0.14 (0.23) 0.06
Diluted Shares Outstanding 2.66M - 3.02M 4.8M 5.19M
EBITDA 1.65M - 1.31M 2.46M 6.29M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

