Liquor Stores N.A. Ltd. (LQSIF) Financials Nov 14, 2014,
Liquor Stores N.A. Ltd. (LQSIF) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Liquor Stores N.A. Ltd.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 541.05M 579.7M 591.5M 630.11M 660.98M
Cost of Goods Sold (COGS) incl. D&A 413.71M 447.21M 452.81M 529.08M 504.91M
COGS excluding D&A 404.55M 436.22M 444.97M 521.33M 495.16M
Depreciation & Amortization Expense 9.16M 11M 7.84M 7.74M 9.76M
Depreciation 6.27M 8.86M 6.47M 7.34M 9.4M
Amortization of Intangibles 2.89M 2.14M 1.37M 403,000 360,000
Gross Income 127.34M 132.49M 138.69M 101.03M 156.07M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 91.25M 99.51M 50.78M 35.36M 121.88M
Research & Development 0 0 0 0 0
Other SG&A 91.25M 99.51M 50.78M 35.36M 121.88M
Other Operating Expense 0 0 49.85M 24.17M 0
Unusual Expense 0 1.99M (4.53M) 5.69M 10.61M
EBIT after Unusual Expense 0 (1.99M) 4.53M (5.69M) (10.61M)
Non Operating Income/Expense (567,000) 924,000 0 (46,000) 227,000
Non-Operating Interest Income - 0 0 - -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 7.87M 9.69M 10.06M 10.05M 8.98M
Gross Interest Expense 7.87M 9.69M 10.06M 10.05M 8.98M
Interest Capitalized - 0 0 0 0
Pretax Income 27.64M 22.23M 32.53M 25.71M 14.82M
Income Tax (1.4M) (521,000) 7.73M 6.65M 3.34M
Income Tax - Current Domestic (1.4M) 192,000 - 2.21M 5.96M
Income Tax - Current Foreign - 0 - - -
Income Tax - Deferred Domestic - (713,000) - 4.45M (2.63M)
Income Tax - Deferred Foreign - 0 - - -
Income Tax Credits - 0 - 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 29.05M 22.75M 24.8M 19.06M 11.48M
Minority Interest Expense 5.32M 4.06M 339,000 278,000 210,000
Net Income 23.73M 18.69M 24.46M 18.78M 11.27M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 23.73M 18.69M 24.46M 18.78M 11.27M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 23.73M 18.69M 24.46M 18.78M 11.27M
EPS (Basic) 1.29 1.00 1.08 0.82 0.49
Basic Shares Outstanding 18.45M 18.63M 22.61M 22.82M 23.02M
EPS (Diluted) 1.27 1.00 1.08 0.82 0.49
Diluted Shares Outstanding 22.53M 18.64M 22.61M 22.87M 23.04M
EBITDA 45.25M 43.97M 45.9M 49.24M 43.94M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
Saluting a Veteran's Advocate Amidst a world obsessed with bottom lines and market swings, it’s refreshing to spotlight someone like Sarah R. Weede. She's not about the Wall Street grind but you better believe her drive and dedication rival any big-shot CEO. Leadership in Veterans Services Sarah Weede's story starts with substantial roots planted in serving those who...
Continue Reading
GPU Utilization Gets a New Spin with Flex VMs Folks, listen up: Shadeform just fired up something slick with its new Flex VMs. And, let me tell you, in today's market where GPU capacity is vanishing faster than free hotcakes on a Sunday morning, this might well be a game changer. Shadeform’s the name to remember, teaming up data center veterans with peeps who need to...
Continue Reading
What's Unfolding at OppFi? Mark your calendars, folks. October 28th is the day OppFi (NYSE: OPFI) pulls the curtain back on its third-quarter 2026 earnings. For the uninitiated, we're talking about a tech-driven finance platform that's been making waves by providing financial solutions for everyday Americans. And you bet we're all ears for what those numbers say. Details...
Continue Reading
The Relationship Maze: More Than Meets the Eye Love ain't just a simple spark over a fancy dinner, let me tell you. In Dr. Bernadette Marson’s ‘The Relationship Code,’ she digs into seventy-seven elements gnawing at why relationships can crumble or thrive. It’s like a blueprint of human entanglements—a veritable explorer’s guide to the vast, wild creation we...
Continue Reading
IBM's Strategic Bet on Enterprise Automation Diving into the blazing 2026 market, IBM Ventures has thrown its weight behind Leena AI, an enterprise agentic AI firm that's out to shake things up. You see, the name of the game isn't just flashy AI chatbots anymore. Companies like Leena AI are setting their sights on the back-office grunt work—the lifeblood operations in...
Continue Reading
Picture this: you're at the wheel of a beastly 18-wheeler, barreling down the highway and skipping weigh stations thanks to PrePass. But here’s where the real magic kicks in. PrePass Intelligence just rolled out, aiming to squeeze every last drop of value from bypass and toll data. That's cold hard cash for fleet operators who can finally make sense of these fleeting...
Continue Reading
The Real Elbow Grease Behind Cabin Management Ever imagined what it’d take to keep a vacation rental cabin running like a tight ship? Well, Nathan Fitts breaks it down real clear-like. The guy's seen it all in Blue Ridge, Georgia, which isn't just about scenic views—there's serious business brewing behind that cabin charm. More Than Just Fluffing Pillows Turns out,...
Continue Reading
Cracking the Top Ten: A Noteworthy Feat When it comes to hustling and bustling in the corporate world, Brown Plus managed to snag the spotlight by landing the #8 spot in the 'Best Place to Work for Women 2026.' It's a title they didn't just stumble upon. This recognition in the medium category by the Best Companies Group underscores the fact that Brown Plus is running its...
Continue Reading
Leadership Shake-up at JELD-WEN Alright, folks, the boardroom saga over at JELD-WEN just took another spin. Samantha Stoddard, the brain behind the numbers as Chief Financial Officer, is packing her bags come mid-November. Yeah, she's off to chase new horizons outside the realm of building products, leaving a spot hotter than a New York Stock Exchange ring bell up for...
Continue Reading
Anticipation Builds for Spire's Upcoming Earnings Call If you're keen on natural gas and the energy sector, keep a firm grip on your coffee cup because Spire Inc. (NYSE: SR) is about to spill the beans on their fiscal 2026 financials. Mark your calendars for November 17. Whether you're tuning in via phone or hitching a ride on the webcast, you're in for an earful. Time...
Continue Reading
Top 5 Most Recently Viewed Articles
Terry Shaw Steps Up as Board Member at Clearsense Clearsense, a forward-thinking company in the realm of data enablement, has made a significant addition to its board of directors with the appointment of Terry Shaw. With an impressive four decades of leadership experience in healthcare, Shaw's insights are poised to further enhance Clearsense's mission to assist...
Continue Reading
New Developments in Investigative Analytics Cellebrite, a prominent name in digital investigative solutions, has recently launched Pathfinder in the Cloud, which incorporates the capabilities of Amazon Web Services (AWS) into its framework. This cutting-edge initiative opens up exciting opportunities for law enforcement agencies, helping them leverage advanced technology...
Continue Reading
Biobot Surgical Achieves CE Certification for Mona Lisa 2.0 Biobot Surgical, a pioneer in robotic-assisted systems for prostate disease management, has recently accomplished a significant milestone. The company is excited to announce that its innovative device, the Mona Lisa 2.0, has received CE Certification. This achievement, alongside existing approvals from regulatory...
Continue Reading
Navitas Semiconductor's Cutting-Edge Technologies at APEC 2025 Navitas Semiconductor (NASDAQ: NVTS), an industry leader in advanced power semiconductor technology, has announced its participation in APEC 2025. The event, a premier gathering for power electronics professionals, will be held at the Georgia World Congress Center in Atlanta. Attendees can look forward to...
Continue Reading
WHO's Groundbreaking Shift to County-Level Governance In a remarkable move that reflects a new philosophy in global health diplomacy, the World Health Organization (WHO) has made history by bringing its flagship climate-health conference directly to the county level. This pioneering effort is set in the beautiful county of Baoting, located in tropical southern China,...
Continue Reading