Virtual Piggy Inc. (VPIG) Financials Nov 14, 2014,
Post# of 250675
Posted On: 11/17/2014 2:58:11 AM
Virtual Piggy Inc. (VPIG) Financials Nov 14, 2014, 3:55 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Virtual Piggy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 3,926 1,213 2,456
Cost of Goods Sold (COGS) incl. D&A 1,116 1,429 21,356 - -
COGS excluding D&A 0 0 16,733 - -
Depreciation & Amortization Expense 1,116 1,429 4,623 25,392 56,641
Depreciation 1,116 1,429 4,623 13,336 28,190
Amortization of Intangibles - 0 - 12,056 28,451
Gross Income (1,116) (1,429) (17,430) - -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 569,779 1.08M 1.16M 11.56M 15.93M
Research & Development 102,570 132,108 581,707 584,668 2.7M
Other SG&A 467,209 952,809 580,196 10.97M 13.23M
Other Operating Expense 1.67M 0 1.51M 0 0
Unusual Expense 0 0 0 375,000 -
EBIT after Unusual Expense 0 0 0 (375,000) -
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 443 395 1,724 5,704 10,731
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense 0 403,239 38,035 90,560 6,382
Gross Interest Expense 0 403,239 38,035 466,734 6,382
Interest Capitalized 0 0 0 376,174 0
Pretax Income (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 502,000 650,000
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 (502,000) (650,000)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
EPS (Basic) (0.06) (0.03) (0.04) (0.14) (0.15)
Basic Shares Outstanding 38.12M 50.52M 65.54M 85.33M 107.7M
EPS (Diluted) (0.06) (0.03) (0.04) (0.14) (0.15)
Diluted Shares Outstanding 38.12M 50.52M 65.54M 85.33M 107.7M
EBITDA (2.24M) (1.08M) (2.68M) (11.55M) (15.92M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Virtual Piggy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 3,926 1,213 2,456
Cost of Goods Sold (COGS) incl. D&A 1,116 1,429 21,356 - -
COGS excluding D&A 0 0 16,733 - -
Depreciation & Amortization Expense 1,116 1,429 4,623 25,392 56,641
Depreciation 1,116 1,429 4,623 13,336 28,190
Amortization of Intangibles - 0 - 12,056 28,451
Gross Income (1,116) (1,429) (17,430) - -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 569,779 1.08M 1.16M 11.56M 15.93M
Research & Development 102,570 132,108 581,707 584,668 2.7M
Other SG&A 467,209 952,809 580,196 10.97M 13.23M
Other Operating Expense 1.67M 0 1.51M 0 0
Unusual Expense 0 0 0 375,000 -
EBIT after Unusual Expense 0 0 0 (375,000) -
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 443 395 1,724 5,704 10,731
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense 0 403,239 38,035 90,560 6,382
Gross Interest Expense 0 403,239 38,035 466,734 6,382
Interest Capitalized 0 0 0 376,174 0
Pretax Income (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 502,000 650,000
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 (502,000) (650,000)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.24M) (1.49M) (2.72M) (12.04M) (15.98M)
EPS (Basic) (0.06) (0.03) (0.04) (0.14) (0.15)
Basic Shares Outstanding 38.12M 50.52M 65.54M 85.33M 107.7M
EPS (Diluted) (0.06) (0.03) (0.04) (0.14) (0.15)
Diluted Shares Outstanding 38.12M 50.52M 65.54M 85.33M 107.7M
EBITDA (2.24M) (1.08M) (2.68M) (11.55M) (15.92M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)