Bluegate Corp. (BGAT) Financials Nov 10, 2014, 12:
Post# of 250675
Posted On: 11/17/2014 2:57:51 AM
Bluegate Corp. (BGAT) Financials Nov 10, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Bluegate Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 351,500 283,219 222,758 143,334 100,463
Cost of Goods Sold (COGS) incl. D&A 206,661 161,768 147,233 120,331 102,168
COGS excluding D&A 180,169 161,768 147,233 120,331 102,168
Depreciation & Amortization Expense 26,492 0 0 0 0
Depreciation 26,492 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income 144,839 121,451 75,525 23,003 (1,705)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 221,747 255,581 277,084 247,590 242,969
Research & Development 0 0 0 0 0
Other SG&A 221,747 255,581 277,084 247,590 242,969
Other Operating Expense 0 0 0 0 0
Unusual Expense (59,000) 27,000 (22,000) 0 0
EBIT after Unusual Expense 59,000 (27,000) 22,000 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 189,692 84,486 293,760 303,810 311,550
Gross Interest Expense 189,692 84,486 293,760 303,810 311,550
Interest Capitalized 0 0 0 0 0
Pretax Income (207,600) (245,616) (473,319) (528,397) (556,224)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (207,600) (245,616) (473,319) (528,397) (556,224)
Minority Interest Expense 0 0 0 0 0
Net Income (207,600) (245,616) (473,319) (528,397) (556,224)
Extraordinaries & Discontinued Operations (112,182) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations (112,182) - 0 0 0
Net Income After Extraordinaries (319,782) (245,616) (473,319) (528,397) (556,224)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (207,600) (245,616) (473,319) (528,397) (556,224)
EPS (Basic) (0.01) (0.01) (0.02) (0.01) (0.01)
Basic Shares Outstanding 26.03M 26.03M 26.14M 46.03M 46.03M
EPS (Diluted) (0.01) (0.01) (0.02) (0.01) (0.01)
Diluted Shares Outstanding 26.03M 26.03M 26.14M 46.03M 46.03M
EBITDA (50,416) (134,130) (201,559) (224,587) (244,674)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Bluegate Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 351,500 283,219 222,758 143,334 100,463
Cost of Goods Sold (COGS) incl. D&A 206,661 161,768 147,233 120,331 102,168
COGS excluding D&A 180,169 161,768 147,233 120,331 102,168
Depreciation & Amortization Expense 26,492 0 0 0 0
Depreciation 26,492 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income 144,839 121,451 75,525 23,003 (1,705)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 221,747 255,581 277,084 247,590 242,969
Research & Development 0 0 0 0 0
Other SG&A 221,747 255,581 277,084 247,590 242,969
Other Operating Expense 0 0 0 0 0
Unusual Expense (59,000) 27,000 (22,000) 0 0
EBIT after Unusual Expense 59,000 (27,000) 22,000 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 189,692 84,486 293,760 303,810 311,550
Gross Interest Expense 189,692 84,486 293,760 303,810 311,550
Interest Capitalized 0 0 0 0 0
Pretax Income (207,600) (245,616) (473,319) (528,397) (556,224)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (207,600) (245,616) (473,319) (528,397) (556,224)
Minority Interest Expense 0 0 0 0 0
Net Income (207,600) (245,616) (473,319) (528,397) (556,224)
Extraordinaries & Discontinued Operations (112,182) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations (112,182) - 0 0 0
Net Income After Extraordinaries (319,782) (245,616) (473,319) (528,397) (556,224)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (207,600) (245,616) (473,319) (528,397) (556,224)
EPS (Basic) (0.01) (0.01) (0.02) (0.01) (0.01)
Basic Shares Outstanding 26.03M 26.03M 26.14M 46.03M 46.03M
EPS (Diluted) (0.01) (0.01) (0.02) (0.01) (0.01)
Diluted Shares Outstanding 26.03M 26.03M 26.14M 46.03M 46.03M
EBITDA (50,416) (134,130) (201,559) (224,587) (244,674)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)