Auxillium Energy Inc. (AXLM) Financials Oct 28, 20
Post# of 250675
Posted On: 11/17/2014 2:57:05 AM
Auxillium Energy Inc. (AXLM) Financials Oct 28, 2014, 7:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Auxillium Energy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 26,185 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 24,650 24,000 28,800 28,800
COGS excluding D&A 0 24,650 24,000 28,800 28,800
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 1,535 (24,000) (28,800) (28,800)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 170 29,232 40,388 53,166 44,210
Research & Development 0 0 0 0 -
Other SG&A 170 29,232 40,388 53,166 44,210
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (170) (27,697) (64,388) (81,966) (73,010)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (170) (27,697) (64,388) (81,966) (73,010)
Minority Interest Expense 0 0 0 0 0
Net Income (170) (27,697) (64,388) (81,966) (73,010)
Extraordinaries & Discontinued Operations 0 0 (6,603) 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 (1,917) 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 (4,686) 0 0
Net Income After Extraordinaries (170) (27,697) (70,991) (81,966) (73,010)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (170) (27,697) (64,388) (81,966) (73,010)
EPS (Basic) 0.00 0.00 () () ()
Basic Shares Outstanding 15.09M 112.94M 124.71M 1.34B 134.3M
EPS (Diluted) 0.00 0.00 () () ()
Diluted Shares Outstanding 15.09M 112.94M 124.71M 1.34B 134.3M
EBITDA (170) (27,697) (64,388) (81,966) (73,010)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Auxillium Energy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 26,185 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 24,650 24,000 28,800 28,800
COGS excluding D&A 0 24,650 24,000 28,800 28,800
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 1,535 (24,000) (28,800) (28,800)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 170 29,232 40,388 53,166 44,210
Research & Development 0 0 0 0 -
Other SG&A 170 29,232 40,388 53,166 44,210
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (170) (27,697) (64,388) (81,966) (73,010)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (170) (27,697) (64,388) (81,966) (73,010)
Minority Interest Expense 0 0 0 0 0
Net Income (170) (27,697) (64,388) (81,966) (73,010)
Extraordinaries & Discontinued Operations 0 0 (6,603) 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 (1,917) 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 (4,686) 0 0
Net Income After Extraordinaries (170) (27,697) (70,991) (81,966) (73,010)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (170) (27,697) (64,388) (81,966) (73,010)
EPS (Basic) 0.00 0.00 () () ()
Basic Shares Outstanding 15.09M 112.94M 124.71M 1.34B 134.3M
EPS (Diluted) 0.00 0.00 () () ()
Diluted Shares Outstanding 15.09M 112.94M 124.71M 1.34B 134.3M
EBITDA (170) (27,697) (64,388) (81,966) (73,010)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)