Net Medical Xpress Solutions Inc. (NMXS) Financial
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Net Medical Xpress Solutions Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 3.66B 3.49M 3.21M 3.91M 4.81M
Cost of Goods Sold (COGS) incl. D&A 2.75B 2.69M 2.55M 3M 3.67M
COGS excluding D&A 2.71B 2.66M 2.52M 2.97M 3.64M
Depreciation & Amortization Expense 32M 26,000 25,000 28,000 26,000
Depreciation - 26,000 25,000 28,000 19,000
Amortization of Intangibles - 0 0 0 7,000
Gross Income 915M 797,000 660,000 904,000 1.14M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 976,000 874,000 888,000 1.1M
Research & Development - 60,000 66,000 70,000 156,000
Other SG&A - 916,000 808,000 818,000 944,000
Other Operating Expense - 146,000 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 1,000 0 1,000 0
Non-Operating Interest Income - 14,000 - 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 33M 14,000 10,000 12,000 12,000
Gross Interest Expense 33M 14,000 10,000 12,000 12,000
Interest Capitalized - 0 0 0 0
Pretax Income (152M) (324,000) (224,000) 5,000 30,000
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (152M) (324,000) (224,000) 5,000 30,000
Minority Interest Expense - 0 0 0 0
Net Income (152M) (324,000) (224,000) 5,000 30,000
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (152M) (324,000) (224,000) 5,000 30,000
Preferred Dividends 0 0 0 0 0
Net Income Available to Common - (324,000) (224,000) 5,000 30,000
EPS (Basic) - 0.00 0.00 0.00 0.00
Basic Shares Outstanding - 138.29M 145.46M 149.6M 164.22M
EPS (Diluted) - 0.00 0.00 0.00 0.00
Diluted Shares Outstanding - 138.29M 145.46M 149.6M 164.22M
EBITDA - (299,000) (189,000) 44,000 68,000
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

