Adarna Energy Corp. (ADRN) Financials Nov 4, 2014,
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Adarna Energy Corp.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation - - - - 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 0 0
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 341,809 768,787 995,274 769,932 493,096
Research & Development - 0 585,982 233,076 110,000
Other SG&A 341,809 768,787 409,292 536,856 383,096
Other Operating Expense 0 - 0 121,561 0
Unusual Expense 0 0 (67,902) 379,355 (150,338)
EBIT after Unusual Expense 0 0 67,902 (379,355) 150,338
Non Operating Income/Expense 0 0 (1.01M) (405,569) 0
Non-Operating Interest Income - - 132,686 64,978 48,466
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 25,665 32,069 423,274 1.11M 466,115
Gross Interest Expense 25,665 32,069 423,274 1.11M 466,115
Interest Capitalized - - - - 0
Pretax Income (367,474) (800,856) (2.22M) (2.72M) (760,407)
Income Tax 0 4,796 1,155 0 0
Income Tax - Current Domestic 0 - - - 0
Income Tax - Current Foreign 0 - - - 0
Income Tax - Deferred Domestic 0 - - - 0
Income Tax - Deferred Foreign 0 - - - 0
Income Tax Credits 0 - - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 - - - 0
Consolidated Net Income (367,474) (805,652) (2.22M) (2.72M) (760,407)
Minority Interest Expense 0 0 0 0 0
Net Income (367,474) (805,652) (2.22M) (2.72M) (760,407)
Extraordinaries & Discontinued Operations 293,330 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 - 0 0 0
Discontinued Operations 293,330 0 0 0 0
Net Income After Extraordinaries (74,144) (805,652) (2.22M) (2.72M) (760,407)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (367,474) (805,652) (2.22M) (2.72M) (760,407)
EPS (Basic) (1,000.00) (1,505.00) (87.00) () 0.00
Basic Shares Outstanding 53 535 25,653 7.84M 673.69M
EPS (Diluted) (1,000.00) (1,505.00) (87.00) () 0.00
Diluted Shares Outstanding 53 535 25,653 7.84M 673.69M
EBITDA (341,809) (768,787) (995,274) (891,493) (493,096)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

