British Sky Broadcasting Group PLC ADS (BSYBY) Fin
Post# of 250675
Posted On: 11/17/2014 2:23:24 AM
British Sky Broadcasting Group PLC ADS (BSYBY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for British Sky Broadcasting Group PLC ADS
Fiscal year is July-June. All values GBP millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 5.91B 6.6B 6.79B 7.24B 7.62B
Cost of Goods Sold (COGS) incl. D&A 3.43B 3.76B 3.99B 4.42B 4.64B
COGS excluding D&A 3.1B 3.43B 3.65B 4.06B 4.21B
Depreciation & Amortization Expense 331M 332M 344M 365M 434M
Depreciation 168M 173M 179M 174M 208M
Amortization of Intangibles 163M 159M 165M 191M 226M
Gross Income 2.49B 2.83B 2.8B 2.82B 2.97B
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 1.59B 1.76B 1.58B 1.49B 1.74B
Research & Development - - - - -
Other SG&A 1.59B 1.76B 1.58B 1.49B 1.74B
Other Operating Expense 0 0 0 0 0
Unusual Expense (267M) (18M) (34M) 34M 77M
EBIT after Unusual Expense 267M 18M 34M (34M) (77M)
Non Operating Income/Expense 115M 9M 4M 40M 22M
Non-Operating Interest Income 3M 9M 14M 9M 4M
Equity in Affiliates (Pretax) - - - - -
Interest Expense 135M 129M 125M 131M 135M
Gross Interest Expense 135M 129M 126M 133M 139M
Interest Capitalized 0 0 1M 2M 4M
Pretax Income 1.14B 980M 1.15B 1.21B 1.05B
Income Tax 295M 256M 283M 278M 217M
Income Tax - Current Domestic 282M 263M 270M 288M 201M
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 13M (7M) 13M (10M) 16M
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 32M 34M 39M 46M 35M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 878M 758M 906M 979M 865M
Minority Interest Expense 0 0 0 0 0
Net Income 878M 758M 906M 979M 865M
Extraordinaries & Discontinued Operations 0 52M 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 54M 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 (2M) 0 0 0
Net Income After Extraordinaries 878M 810M 906M 979M 865M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 878M 758M 906M 979M 865M
EPS (Basic) 0.50 0.43 0.53 0.61 0.55
Basic Shares Outstanding 1.74B 1.74B 1.72B 1.61B 1.56B
EPS (Diluted) 0.50 0.43 0.52 0.60 0.55
Diluted Shares Outstanding 1.75B 1.76B 1.74B 1.64B 1.58B
EBITDA 1.22B 1.41B 1.57B 1.69B 1.67B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for British Sky Broadcasting Group PLC ADS
Fiscal year is July-June. All values GBP millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 5.91B 6.6B 6.79B 7.24B 7.62B
Cost of Goods Sold (COGS) incl. D&A 3.43B 3.76B 3.99B 4.42B 4.64B
COGS excluding D&A 3.1B 3.43B 3.65B 4.06B 4.21B
Depreciation & Amortization Expense 331M 332M 344M 365M 434M
Depreciation 168M 173M 179M 174M 208M
Amortization of Intangibles 163M 159M 165M 191M 226M
Gross Income 2.49B 2.83B 2.8B 2.82B 2.97B
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 1.59B 1.76B 1.58B 1.49B 1.74B
Research & Development - - - - -
Other SG&A 1.59B 1.76B 1.58B 1.49B 1.74B
Other Operating Expense 0 0 0 0 0
Unusual Expense (267M) (18M) (34M) 34M 77M
EBIT after Unusual Expense 267M 18M 34M (34M) (77M)
Non Operating Income/Expense 115M 9M 4M 40M 22M
Non-Operating Interest Income 3M 9M 14M 9M 4M
Equity in Affiliates (Pretax) - - - - -
Interest Expense 135M 129M 125M 131M 135M
Gross Interest Expense 135M 129M 126M 133M 139M
Interest Capitalized 0 0 1M 2M 4M
Pretax Income 1.14B 980M 1.15B 1.21B 1.05B
Income Tax 295M 256M 283M 278M 217M
Income Tax - Current Domestic 282M 263M 270M 288M 201M
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 13M (7M) 13M (10M) 16M
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 32M 34M 39M 46M 35M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 878M 758M 906M 979M 865M
Minority Interest Expense 0 0 0 0 0
Net Income 878M 758M 906M 979M 865M
Extraordinaries & Discontinued Operations 0 52M 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 54M 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 (2M) 0 0 0
Net Income After Extraordinaries 878M 810M 906M 979M 865M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 878M 758M 906M 979M 865M
EPS (Basic) 0.50 0.43 0.53 0.61 0.55
Basic Shares Outstanding 1.74B 1.74B 1.72B 1.61B 1.56B
EPS (Diluted) 0.50 0.43 0.52 0.60 0.55
Diluted Shares Outstanding 1.75B 1.76B 1.74B 1.64B 1.58B
EBITDA 1.22B 1.41B 1.57B 1.69B 1.67B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)