Paradigm Oil & Gas Inc. (PDGO) Financials Nov 14,
Post# of 250675
Posted On: 11/17/2014 2:20:20 AM
Paradigm Oil & Gas Inc. (PDGO) Financials Nov 14, 2014, 4:04 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Paradigm Oil & Gas Inc.
Fiscal year is January-December. All values USD millions. 2010 2012 2013 5-year trend
Sales/Revenue - - 0 15,078 74,802
Cost of Goods Sold (COGS) incl. D&A - - 124,467 96,486 49,615
COGS excluding D&A - - 122,720 68,470 21,599
Depreciation & Amortization Expense - - 1,747 28,016 28,016
Depreciation - - 1,747 28,016 28,016
Amortization of Intangibles - - - 0 0
Gross Income - - (124,467) (81,408) 25,187
2010 2012 2013 5-year trend
SG&A Expense - - 315,851 795,143 1.32M
Research & Development - - 0 0 -
Other SG&A - - 315,851 795,143 1.32M
Other Operating Expense - - 0 0 0
Unusual Expense - - 2.03M 0 0
EBIT after Unusual Expense - - (2.03M) 0 0
Non Operating Income/Expense - - 0 0 (9,132)
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense - - 6,105 49,405 239,581
Gross Interest Expense - - 6,105 49,405 239,581
Interest Capitalized - - 0 0 0
Pretax Income - - (2.48M) (925,956) (1.54M)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (2.48M) (925,956) (1.54M)
Minority Interest Expense - - 0 0 0
Net Income - - (2.48M) (925,956) (1.54M)
Extraordinaries & Discontinued Operations - - 0 (51,710) 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 (51,710) 0
Net Income After Extraordinaries - - (2.48M) (977,666) (1.54M)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (2.48M) (925,956) (1.54M)
EPS (Basic) - - (0.50) (0.03) (0.02)
Basic Shares Outstanding - - 4.6M 34.86M 88.87M
EPS (Diluted) - - (0.50) (0.03) (0.02)
Diluted Shares Outstanding - - 4.6M 34.86M 88.87M
EBITDA - - (438,571) (848,535) (1.26M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Paradigm Oil & Gas Inc.
Fiscal year is January-December. All values USD millions. 2010 2012 2013 5-year trend
Sales/Revenue - - 0 15,078 74,802
Cost of Goods Sold (COGS) incl. D&A - - 124,467 96,486 49,615
COGS excluding D&A - - 122,720 68,470 21,599
Depreciation & Amortization Expense - - 1,747 28,016 28,016
Depreciation - - 1,747 28,016 28,016
Amortization of Intangibles - - - 0 0
Gross Income - - (124,467) (81,408) 25,187
2010 2012 2013 5-year trend
SG&A Expense - - 315,851 795,143 1.32M
Research & Development - - 0 0 -
Other SG&A - - 315,851 795,143 1.32M
Other Operating Expense - - 0 0 0
Unusual Expense - - 2.03M 0 0
EBIT after Unusual Expense - - (2.03M) 0 0
Non Operating Income/Expense - - 0 0 (9,132)
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense - - 6,105 49,405 239,581
Gross Interest Expense - - 6,105 49,405 239,581
Interest Capitalized - - 0 0 0
Pretax Income - - (2.48M) (925,956) (1.54M)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (2.48M) (925,956) (1.54M)
Minority Interest Expense - - 0 0 0
Net Income - - (2.48M) (925,956) (1.54M)
Extraordinaries & Discontinued Operations - - 0 (51,710) 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 (51,710) 0
Net Income After Extraordinaries - - (2.48M) (977,666) (1.54M)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (2.48M) (925,956) (1.54M)
EPS (Basic) - - (0.50) (0.03) (0.02)
Basic Shares Outstanding - - 4.6M 34.86M 88.87M
EPS (Diluted) - - (0.50) (0.03) (0.02)
Diluted Shares Outstanding - - 4.6M 34.86M 88.87M
EBITDA - - (438,571) (848,535) (1.26M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)