Rhino Human Resources Inc. (IFHR) Financials Nov 1
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Rhino Human Resources Inc.
Fiscal year is December-November. All values USD millions. 2006 2007 2010 2011 2012 5-year trend
Sales/Revenue 6.46M 8.6M 0 0 0
Cost of Goods Sold (COGS) incl. D&A 5.41M 7.31M 8,673 13,008 0
COGS excluding D&A 5.33M 7.04M 0 0 0
Depreciation & Amortization Expense 80,450 269,469 8,673 13,008 0
Depreciation 15,722 31,283 - - 0
Amortization of Intangibles 64,728 238,186 - - 0
Gross Income 1.05M 1.3M (8,673) (13,008) 0
2006 2007 2010 2011 2012 5-year trend
SG&A Expense 1.03M 1.26M - - 124,428
Research & Development 0 0 - - 0
Other SG&A 1.03M 1.26M - - 124,428
Other Operating Expense 0 0 - - 0
Unusual Expense 0 199,476 - - 0
EBIT after Unusual Expense 0 (199,476) - - 0
Non Operating Income/Expense 110,758 (1.2M) 1.8M (221,169) 0
Non-Operating Interest Income 10,668 0 - - 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense 427,368 688,223 76,318 - 77,975
Gross Interest Expense 427,368 688,223 76,318 - 77,975
Interest Capitalized 0 0 - - 0
Pretax Income (291,193) (2.05M) 1.72M (292,862) (202,403)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 - - 0
Consolidated Net Income (291,193) (2.05M) 1.72M (292,862) (202,403)
Minority Interest Expense 0 0 0 0 0
Net Income (291,193) (2.05M) 1.72M (292,862) (202,403)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 - - 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries (291,193) (2.05M) 1.72M (292,862) (202,403)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (291,193) (2.05M) 1.72M (292,862) (202,403)
EPS (Basic) (2.00) (12.00) 0.33 (0.03) (0.01)
Basic Shares Outstanding 132,266 174,576 5.24M 8.54M 16.21M
EPS (Diluted) (2.00) (12.00) 0.33 (0.03) ()
Diluted Shares Outstanding 132,266 174,576 5.24M 8.54M 52.75M
EBITDA 95,199 308,795 (3,266) (58,685) (124,428)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

