Greenfield Farms Food Inc. (GRAS) Financials Nov 1
Post# of 250675
Posted On: 11/17/2014 2:03:32 AM
Greenfield Farms Food Inc. (GRAS) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Greenfield Farms Food Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 10,000 104,576 15,659 1.19M
Cost of Goods Sold (COGS) incl. D&A - 1,084 322,179 103,169 1.01M
COGS excluding D&A - 0 316,138 97,351 988,891
Depreciation & Amortization Expense - 1,084 6,041 5,818 18,093
Depreciation - 1,084 6,041 5,818 18,093
Amortization of Intangibles - 0 0 0 0
Gross Income - 8,916 (217,603) (87,510) 182,495
2010 2011 2012 2013 5-year trend
SG&A Expense - 38,841 134,624 220,904 331,408
Research & Development - 0 0 0 -
Other SG&A - 38,841 134,624 220,904 331,408
Other Operating Expense - 110,332 0 0 72,882
Unusual Expense - 0 0 (103,014) 79,463
EBIT after Unusual Expense - 0 0 103,014 (79,463)
Non Operating Income/Expense - (25,027) 0 (179,795) (193,079)
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 - -
Interest Expense - 0 6,617 150,095 26,513
Gross Interest Expense - 0 6,617 150,095 26,513
Interest Capitalized - 0 0 0 0
Pretax Income - (165,284) (358,844) (535,290) (520,850)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - (165,284) (358,844) (535,290) (520,850)
Minority Interest Expense - 0 0 0 0
Net Income - (165,284) (358,844) (535,290) (520,850)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (165,284) (358,844) (535,290) (520,850)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (165,284) (358,844) (535,290) (520,850)
EPS (Basic) - (0.03) () (0.16) (0.02)
Basic Shares Outstanding - 12.04M 3.46M 3.3M 22.77M
EPS (Diluted) - (0.03) () (0.16) (0.02)
Diluted Shares Outstanding - 12.04M 3.46M 3.3M 22.77M
EBITDA - (139,173) (346,186) (302,596) (203,702)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Greenfield Farms Food Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 10,000 104,576 15,659 1.19M
Cost of Goods Sold (COGS) incl. D&A - 1,084 322,179 103,169 1.01M
COGS excluding D&A - 0 316,138 97,351 988,891
Depreciation & Amortization Expense - 1,084 6,041 5,818 18,093
Depreciation - 1,084 6,041 5,818 18,093
Amortization of Intangibles - 0 0 0 0
Gross Income - 8,916 (217,603) (87,510) 182,495
2010 2011 2012 2013 5-year trend
SG&A Expense - 38,841 134,624 220,904 331,408
Research & Development - 0 0 0 -
Other SG&A - 38,841 134,624 220,904 331,408
Other Operating Expense - 110,332 0 0 72,882
Unusual Expense - 0 0 (103,014) 79,463
EBIT after Unusual Expense - 0 0 103,014 (79,463)
Non Operating Income/Expense - (25,027) 0 (179,795) (193,079)
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 - -
Interest Expense - 0 6,617 150,095 26,513
Gross Interest Expense - 0 6,617 150,095 26,513
Interest Capitalized - 0 0 0 0
Pretax Income - (165,284) (358,844) (535,290) (520,850)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - (165,284) (358,844) (535,290) (520,850)
Minority Interest Expense - 0 0 0 0
Net Income - (165,284) (358,844) (535,290) (520,850)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (165,284) (358,844) (535,290) (520,850)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (165,284) (358,844) (535,290) (520,850)
EPS (Basic) - (0.03) () (0.16) (0.02)
Basic Shares Outstanding - 12.04M 3.46M 3.3M 22.77M
EPS (Diluted) - (0.03) () (0.16) (0.02)
Diluted Shares Outstanding - 12.04M 3.46M 3.3M 22.77M
EBITDA - (139,173) (346,186) (302,596) (203,702)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)