IntegralVision Inc. (INVI) Financials Nov 14, 2014
Post# of 250675
Posted On: 11/17/2014 1:57:13 AM
IntegralVision Inc. (INVI) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for IntegralVision Inc.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 1.15M 1.03M 1.75M 1.61M 525,000
Cost of Goods Sold (COGS) incl. D&A 895,000 590,000 1.81M 614,000 412,000
COGS excluding D&A 814,000 510,000 1.67M 499,000 325,000
Depreciation & Amortization Expense 81,000 80,000 136,000 115,000 87,000
Depreciation 70,000 61,000 89,000 90,000 73,000
Amortization of Intangibles 11,000 19,000 47,000 25,000 14,000
Gross Income 256,000 437,000 (56,000) 992,000 113,000
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 3.08M 3.42M 1.87M 2.43M 1.98M
Research & Development 1.15M 1.03M 0 804,000 692,000
Other SG&A 1.94M 2.39M 1.87M 1.63M 1.29M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 6.86M 18,000 0 (72,000)
EBIT after Unusual Expense 0 (6.86M) (18,000) 0 72,000
Non Operating Income/Expense 14,000 30,000 (3,000) 1,000 (42,000)
Non-Operating Interest Income 0 0 0 0 -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 230,000 921,000 814,000 1M 1.26M
Gross Interest Expense 230,000 921,000 814,000 1M 1.26M
Interest Capitalized 0 0 0 0 0
Pretax Income (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Minority Interest Expense 0 0 0 0 0
Net Income (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
EPS (Basic) (0.10) (0.36) (0.09) (0.07) (0.09)
Basic Shares Outstanding 29.53M 29.57M 30.27M 34.35M 35.68M
EPS (Diluted) (0.10) (0.36) (0.09) (0.07) (0.09)
Diluted Shares Outstanding 29.53M 29.57M 30.27M 34.35M 35.68M
EBITDA (2.74M) (2.9M) (1.79M) (1.32M) (1.78M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for IntegralVision Inc.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 1.15M 1.03M 1.75M 1.61M 525,000
Cost of Goods Sold (COGS) incl. D&A 895,000 590,000 1.81M 614,000 412,000
COGS excluding D&A 814,000 510,000 1.67M 499,000 325,000
Depreciation & Amortization Expense 81,000 80,000 136,000 115,000 87,000
Depreciation 70,000 61,000 89,000 90,000 73,000
Amortization of Intangibles 11,000 19,000 47,000 25,000 14,000
Gross Income 256,000 437,000 (56,000) 992,000 113,000
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 3.08M 3.42M 1.87M 2.43M 1.98M
Research & Development 1.15M 1.03M 0 804,000 692,000
Other SG&A 1.94M 2.39M 1.87M 1.63M 1.29M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 6.86M 18,000 0 (72,000)
EBIT after Unusual Expense 0 (6.86M) (18,000) 0 72,000
Non Operating Income/Expense 14,000 30,000 (3,000) 1,000 (42,000)
Non-Operating Interest Income 0 0 0 0 -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 230,000 921,000 814,000 1M 1.26M
Gross Interest Expense 230,000 921,000 814,000 1M 1.26M
Interest Capitalized 0 0 0 0 0
Pretax Income (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Minority Interest Expense 0 0 0 0 0
Net Income (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (3.04M) (10.73M) (2.76M) (2.44M) (3.1M)
EPS (Basic) (0.10) (0.36) (0.09) (0.07) (0.09)
Basic Shares Outstanding 29.53M 29.57M 30.27M 34.35M 35.68M
EPS (Diluted) (0.10) (0.36) (0.09) (0.07) (0.09)
Diluted Shares Outstanding 29.53M 29.57M 30.27M 34.35M 35.68M
EBITDA (2.74M) (2.9M) (1.79M) (1.32M) (1.78M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)