Solar Acquisition Corp. (SLRX) Financials Nov 11,
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Solar Acquisition Corp.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 607,033 -
COGS excluding D&A 0 0 0 0 -
Depreciation & Amortization Expense 0 0 0 607,033 667,616
Depreciation - - - 916 916
Amortization of Intangibles 0 0 0 606,117 666,700
Gross Income 0 0 0 (607,033) -
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 74 354,381 90,934 10.06M 10,750
Research & Development 0 0 0 0 -
Other SG&A 74 354,381 90,934 10.06M 10,750
Other Operating Expense 992,500 0 0 0 0
Unusual Expense 0 0 0 551.31M 112,600
EBIT after Unusual Expense 0 0 0 (551.31M) (112,600)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense 0 0 0 173,250 495,000
Gross Interest Expense 0 0 0 173,250 495,000
Interest Capitalized 0 0 0 0 0
Pretax Income (992,574) (354,381) (90,934) (562.15M) (1.29M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic - - 0 0 -
Income Tax - Deferred Foreign - - 0 0 -
Income Tax Credits - - 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (992,574) (354,381) (90,934) (562.15M) (1.29M)
Minority Interest Expense 0 0 0 0 0
Net Income (992,574) (354,381) (90,934) (562.15M) (1.29M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (992,574) (354,381) (90,934) (562.15M) (1.29M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (992,574) (354,381) (90,934) (562.15M) (1.29M)
EPS (Basic) (0.17) (0.03) (0.01) (26.08) (0.06)
Basic Shares Outstanding 5.88M 10.66M 11.53M 21.55M 22.5M
EPS (Diluted) (0.17) (0.03) (0.01) (26.08) (0.06)
Diluted Shares Outstanding 5.88M 10.66M 11.53M 21.55M 22.5M
EBITDA (992,574) (354,381) (90,934) (10.06M) (10,750)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

