Strike Axe Inc. (SKAX) Financials Oct 14, 2014, 7:
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Strike Axe Inc.
Fiscal year is March-February. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 0 0 0 20,549
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 7,900
COGS excluding D&A 0 0 0 0 4,389
Depreciation & Amortization Expense 0 0 0 0 3,511
Depreciation 0 0 0 0 3,511
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 0 12,649
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 47,282 14,468 12,000 14,764 246,882
Research & Development 0 0 0 0 7,432
Other SG&A 47,282 14,468 12,000 14,764 239,450
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 45,390
EBIT after Unusual Expense 0 0 0 0 (45,390)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 0 - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 4,298 17,400 13,650 -
Gross Interest Expense 0 4,298 17,400 13,650 -
Interest Capitalized 0 0 0 0 0
Pretax Income (47,282) (18,766) (29,400) (28,414) (279,623)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (47,282) (18,766) (29,400) (28,414) (279,623)
Minority Interest Expense 0 0 0 0 0
Net Income (47,282) (18,766) (29,400) (28,414) (279,623)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (47,282) (18,766) (29,400) (28,414) (279,623)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (47,282) (18,766) (29,400) (28,414) (279,623)
EPS (Basic) (3.00) 0.00 0.00 0.00 (0.01)
Basic Shares Outstanding 20,337 6.1M 6.1M 6.1M 19.16M
EPS (Diluted) (3.00) 0.00 0.00 0.00 (0.01)
Diluted Shares Outstanding 20,337 6.1M 6.1M 6.1M 19.16M
EBITDA (47,282) (14,468) (12,000) (14,764) (230,722)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

