Magellan Gold Corp. (MAGE) Financials Nov 14, 2014
Post# of 250675
Posted On: 11/17/2014 1:35:20 AM
Magellan Gold Corp. (MAGE) Financials Nov 14, 2014, 1:08 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Magellan Gold Corp.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 501 21,486 0 -
COGS excluding D&A - 501 21,486 0 -
Depreciation & Amortization Expense - 0 0 0 -
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - (501) (21,486) 0 -
2010 2011 2012 2013 5-year trend
SG&A Expense - 1,212 113,725 331,262 181,556
Research & Development - 0 0 0 -
Other SG&A - 1,212 113,725 331,262 181,556
Other Operating Expense - 7,193 0 1,504 0
Unusual Expense - 0 0 103,036 14,821
EBIT after Unusual Expense - 0 0 (103,036) (14,821)
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense - 0 1,284 4,888 17,024
Gross Interest Expense - 0 1,284 4,888 17,024
Interest Capitalized - 0 0 0 0
Pretax Income - (8,906) (136,495) (440,690) (213,401)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (8,906) (136,495) (440,690) (213,401)
Minority Interest Expense - 0 0 0 0
Net Income - (8,906) (136,495) (440,690) (213,401)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (8,906) (136,495) (440,690) (213,401)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (8,906) (136,495) (440,690) (213,401)
EPS (Basic) - 0.00 0.00 (0.01) ()
Basic Shares Outstanding - 33M 33M 43.57M 48.87M
EPS (Diluted) - 0.00 0.00 (0.01) ()
Diluted Shares Outstanding - 33M 33M 43.57M 48.87M
EBITDA - (8,906) (135,211) (332,766) -
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Magellan Gold Corp.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 501 21,486 0 -
COGS excluding D&A - 501 21,486 0 -
Depreciation & Amortization Expense - 0 0 0 -
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - (501) (21,486) 0 -
2010 2011 2012 2013 5-year trend
SG&A Expense - 1,212 113,725 331,262 181,556
Research & Development - 0 0 0 -
Other SG&A - 1,212 113,725 331,262 181,556
Other Operating Expense - 7,193 0 1,504 0
Unusual Expense - 0 0 103,036 14,821
EBIT after Unusual Expense - 0 0 (103,036) (14,821)
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense - 0 1,284 4,888 17,024
Gross Interest Expense - 0 1,284 4,888 17,024
Interest Capitalized - 0 0 0 0
Pretax Income - (8,906) (136,495) (440,690) (213,401)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (8,906) (136,495) (440,690) (213,401)
Minority Interest Expense - 0 0 0 0
Net Income - (8,906) (136,495) (440,690) (213,401)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (8,906) (136,495) (440,690) (213,401)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (8,906) (136,495) (440,690) (213,401)
EPS (Basic) - 0.00 0.00 (0.01) ()
Basic Shares Outstanding - 33M 33M 43.57M 48.87M
EPS (Diluted) - 0.00 0.00 (0.01) ()
Diluted Shares Outstanding - 33M 33M 43.57M 48.87M
EBITDA - (8,906) (135,211) (332,766) -
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)