Anaconda Mining Inc. (ANXGF) Financials Nov 14, 20
Post# of 250675
Posted On: 11/17/2014 1:28:44 AM
Anaconda Mining Inc. (ANXGF) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Anaconda Mining Inc.
Fiscal year is June-May. All values CAD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 11.36M 7.12M 19.31M 24.17M 20.18M
Cost of Goods Sold (COGS) incl. D&A 10.49M 9.21M 12.59M 17.56M 18.15M
COGS excluding D&A 9.9M 8.79M 10.86M 14.68M 14.87M
Depreciation & Amortization Expense 585,396 416,876 1.73M 2.88M 3.28M
Depreciation 585,396 416,876 1.73M 2.88M 3.28M
Amortization of Intangibles - - - 0 0
Gross Income 875,671 (2.09M) 6.72M 6.61M 2.02M
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 2.64M 4.03M 2.67M 1.91M 1.8M
Research & Development 0 0 0 - -
Other SG&A 2.64M 4.03M 2.67M 1.91M 1.8M
Other Operating Expense 0 0 0 0 0
Unusual Expense 654,551 580,896 - 0 (39,185)
EBIT after Unusual Expense (654,551) (580,896) - 0 39,185
Non Operating Income/Expense (24,861) (992,182) 424,000 (11,539) 4.27M
Non-Operating Interest Income 0 - - - -
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 891,761 1.7M 1.18M 972,554 272,771
Gross Interest Expense 891,761 1.7M 1.18M 972,554 272,771
Interest Capitalized 0 0 0 0 0
Pretax Income (3.33M) (9.39M) 3.3M 3.72M 4.26M
Income Tax 7,650 (160,050) 0 (3.9M) (31,000)
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic 7,650 (160,050) 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - - 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (3.34M) (9.23M) 3.3M 7.62M 4.29M
Minority Interest Expense 0 0 0 0 0
Net Income (3.34M) (9.23M) 3.3M 7.62M 4.29M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (3.34M) (9.23M) 3.3M 7.62M 4.29M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (3.34M) (9.23M) 3.3M 7.62M 4.29M
EPS (Basic) (0.04) (0.08) 0.02 0.04 0.02
Basic Shares Outstanding 89.56M 119.2M 176.73M 177.18M 179.88M
EPS (Diluted) (0.04) (0.08) 0.02 0.04 0.02
Diluted Shares Outstanding 89.56M 119.82M 185.12M 179.48M 179.88M
EBITDA (1.18M) (5.71M) 5.78M 7.58M 3.51M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Anaconda Mining Inc.
Fiscal year is June-May. All values CAD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 11.36M 7.12M 19.31M 24.17M 20.18M
Cost of Goods Sold (COGS) incl. D&A 10.49M 9.21M 12.59M 17.56M 18.15M
COGS excluding D&A 9.9M 8.79M 10.86M 14.68M 14.87M
Depreciation & Amortization Expense 585,396 416,876 1.73M 2.88M 3.28M
Depreciation 585,396 416,876 1.73M 2.88M 3.28M
Amortization of Intangibles - - - 0 0
Gross Income 875,671 (2.09M) 6.72M 6.61M 2.02M
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 2.64M 4.03M 2.67M 1.91M 1.8M
Research & Development 0 0 0 - -
Other SG&A 2.64M 4.03M 2.67M 1.91M 1.8M
Other Operating Expense 0 0 0 0 0
Unusual Expense 654,551 580,896 - 0 (39,185)
EBIT after Unusual Expense (654,551) (580,896) - 0 39,185
Non Operating Income/Expense (24,861) (992,182) 424,000 (11,539) 4.27M
Non-Operating Interest Income 0 - - - -
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 891,761 1.7M 1.18M 972,554 272,771
Gross Interest Expense 891,761 1.7M 1.18M 972,554 272,771
Interest Capitalized 0 0 0 0 0
Pretax Income (3.33M) (9.39M) 3.3M 3.72M 4.26M
Income Tax 7,650 (160,050) 0 (3.9M) (31,000)
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic 7,650 (160,050) 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - - 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (3.34M) (9.23M) 3.3M 7.62M 4.29M
Minority Interest Expense 0 0 0 0 0
Net Income (3.34M) (9.23M) 3.3M 7.62M 4.29M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (3.34M) (9.23M) 3.3M 7.62M 4.29M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (3.34M) (9.23M) 3.3M 7.62M 4.29M
EPS (Basic) (0.04) (0.08) 0.02 0.04 0.02
Basic Shares Outstanding 89.56M 119.2M 176.73M 177.18M 179.88M
EPS (Diluted) (0.04) (0.08) 0.02 0.04 0.02
Diluted Shares Outstanding 89.56M 119.82M 185.12M 179.48M 179.88M
EBITDA (1.18M) (5.71M) 5.78M 7.58M 3.51M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)