Metro One Telecommunications Inc. (INFO) Financial
Post# of 250675
Posted On: 11/17/2014 1:24:24 AM
Metro One Telecommunications Inc. (INFO) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Metro One Telecommunications Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 201.64M 140.37M 77.81M 30.34M 17.89M
Cost of Goods Sold (COGS) incl. D&A 117.13M 84.33M 59.24M 22.82M 17.2M
COGS excluding D&A 95.54M 62.59M 53.13M 19.07M 15.07M
Depreciation & Amortization Expense 21.59M 21.74M 6.11M 3.74M 2.13M
Depreciation - - - - 1.53M
Amortization of Intangibles - - - - 600,000
Gross Income 84.51M 56.04M 18.57M 7.52M 685,000
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 128.27M 94.21M 51.97M 20.66M 14.49M
Research & Development - - - - -
Other SG&A 128.27M 94.21M 51.97M 20.66M 14.49M
Other Operating Expense 0 0 0 0 0
Unusual Expense 4.72M 32.19M 6.81M 6.61M 1.09M
EBIT after Unusual Expense (4.72M) (32.19M) (6.81M) (6.61M) (1.09M)
Non Operating Income/Expense 10,000 0 0 0 35,000
Non-Operating Interest Income 668,000 3.81M 995,000 583,000 409,000
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (47.8M) (66.56M) (39.22M) (19.17M) (14.45M)
Income Tax (14.49M) (3.39M) 538,000 51,000 (29,000)
Income Tax - Current Domestic (8.53M) - 538,000 51,000 (29,000)
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic (5.96M) - 0 0 0
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 - 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 - -
Consolidated Net Income (33.31M) (63.17M) (39.76M) (19.22M) (14.42M)
Minority Interest Expense 0 0 0 0 0
Net Income (33.31M) (63.17M) (39.76M) (19.22M) (14.42M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (33.31M) (63.17M) (39.76M) (19.22M) (14.42M)
Preferred Dividends 0 0 0 0 2.67M
Net Income Available to Common (33.31M) (63.17M) (39.76M) (19.22M) (17.09M)
EPS (Basic) (5.40) (10.16) (6.36) (3.08) (2.74)
Basic Shares Outstanding 6.18M 6.22M 6.25M 6.23M 6.23M
EPS (Diluted) (5.40) (10.16) (6.36) (3.08) (2.74)
Diluted Shares Outstanding 6.18M 6.22M 6.25M 6.23M 6.23M
EBITDA (22.18M) (16.43M) (27.29M) (9.4M) (11.67M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Metro One Telecommunications Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 201.64M 140.37M 77.81M 30.34M 17.89M
Cost of Goods Sold (COGS) incl. D&A 117.13M 84.33M 59.24M 22.82M 17.2M
COGS excluding D&A 95.54M 62.59M 53.13M 19.07M 15.07M
Depreciation & Amortization Expense 21.59M 21.74M 6.11M 3.74M 2.13M
Depreciation - - - - 1.53M
Amortization of Intangibles - - - - 600,000
Gross Income 84.51M 56.04M 18.57M 7.52M 685,000
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 128.27M 94.21M 51.97M 20.66M 14.49M
Research & Development - - - - -
Other SG&A 128.27M 94.21M 51.97M 20.66M 14.49M
Other Operating Expense 0 0 0 0 0
Unusual Expense 4.72M 32.19M 6.81M 6.61M 1.09M
EBIT after Unusual Expense (4.72M) (32.19M) (6.81M) (6.61M) (1.09M)
Non Operating Income/Expense 10,000 0 0 0 35,000
Non-Operating Interest Income 668,000 3.81M 995,000 583,000 409,000
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (47.8M) (66.56M) (39.22M) (19.17M) (14.45M)
Income Tax (14.49M) (3.39M) 538,000 51,000 (29,000)
Income Tax - Current Domestic (8.53M) - 538,000 51,000 (29,000)
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic (5.96M) - 0 0 0
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 - 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 - -
Consolidated Net Income (33.31M) (63.17M) (39.76M) (19.22M) (14.42M)
Minority Interest Expense 0 0 0 0 0
Net Income (33.31M) (63.17M) (39.76M) (19.22M) (14.42M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (33.31M) (63.17M) (39.76M) (19.22M) (14.42M)
Preferred Dividends 0 0 0 0 2.67M
Net Income Available to Common (33.31M) (63.17M) (39.76M) (19.22M) (17.09M)
EPS (Basic) (5.40) (10.16) (6.36) (3.08) (2.74)
Basic Shares Outstanding 6.18M 6.22M 6.25M 6.23M 6.23M
EPS (Diluted) (5.40) (10.16) (6.36) (3.08) (2.74)
Diluted Shares Outstanding 6.18M 6.22M 6.25M 6.23M 6.23M
EBITDA (22.18M) (16.43M) (27.29M) (9.4M) (11.67M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)