Greyson International Inc. (GYSN) Financials Nov 1
Post# of 250675
Posted On: 11/17/2014 1:17:44 AM
Greyson International Inc. (GYSN) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Greyson International Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 27,589 45,736 14,419 10,501 514,279
Cost of Goods Sold (COGS) incl. D&A 67,730 61,019 81,428 268,046 208,194
COGS excluding D&A 54,263 47,498 78,842 257,504 203,304
Depreciation & Amortization Expense 13,467 13,521 2,586 10,542 4,890
Depreciation 4,953 5,716 2,586 10,542 4,890
Amortization of Intangibles 8,514 7,805 - 0 0
Gross Income (40,141) (15,283) (67,009) (257,545) 306,084
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 115,843 1.17M 1.15M 937,103 1.05M
Research & Development 42,250 0 0 12,096 13,041
Other SG&A 73,593 1.17M 1.15M 925,007 1.04M
Other Operating Expense 313,266 0 0 4,407 38,050
Unusual Expense 0 0 0 55,894 59,680
EBIT after Unusual Expense 0 0 0 (55,894) (59,680)
Non Operating Income/Expense 0 0 (1,959) 0 0
Non-Operating Interest Income 830 349 38 56 692
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 1,888 1,151 0 567 0
Gross Interest Expense 1,888 1,151 0 567 0
Interest Capitalized 0 0 0 0 0
Pretax Income (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Minority Interest Expense 0 0 0 0 0
Net Income (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (470,308) (1.19M) (1.22M) (1.26M) (843,667)
EPS (Basic) - (0.02) (0.01) - (0.01)
Basic Shares Outstanding - 69.12M 84.72M - 139.83M
EPS (Diluted) - (0.02) (0.01) - (0.01)
Diluted Shares Outstanding - 69.12M 84.72M - 139.83M
EBITDA (455,783) (1.17M) (1.22M) (1.19M) (779,789)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Greyson International Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 27,589 45,736 14,419 10,501 514,279
Cost of Goods Sold (COGS) incl. D&A 67,730 61,019 81,428 268,046 208,194
COGS excluding D&A 54,263 47,498 78,842 257,504 203,304
Depreciation & Amortization Expense 13,467 13,521 2,586 10,542 4,890
Depreciation 4,953 5,716 2,586 10,542 4,890
Amortization of Intangibles 8,514 7,805 - 0 0
Gross Income (40,141) (15,283) (67,009) (257,545) 306,084
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 115,843 1.17M 1.15M 937,103 1.05M
Research & Development 42,250 0 0 12,096 13,041
Other SG&A 73,593 1.17M 1.15M 925,007 1.04M
Other Operating Expense 313,266 0 0 4,407 38,050
Unusual Expense 0 0 0 55,894 59,680
EBIT after Unusual Expense 0 0 0 (55,894) (59,680)
Non Operating Income/Expense 0 0 (1,959) 0 0
Non-Operating Interest Income 830 349 38 56 692
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 1,888 1,151 0 567 0
Gross Interest Expense 1,888 1,151 0 567 0
Interest Capitalized 0 0 0 0 0
Pretax Income (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Minority Interest Expense 0 0 0 0 0
Net Income (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (470,308) (1.19M) (1.22M) (1.26M) (843,667)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (470,308) (1.19M) (1.22M) (1.26M) (843,667)
EPS (Basic) - (0.02) (0.01) - (0.01)
Basic Shares Outstanding - 69.12M 84.72M - 139.83M
EPS (Diluted) - (0.02) (0.01) - (0.01)
Diluted Shares Outstanding - 69.12M 84.72M - 139.83M
EBITDA (455,783) (1.17M) (1.22M) (1.19M) (779,789)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)