Pan American Goldfields Ltd. (MXOM) Financials Nov
Post# of 250675
Posted On: 11/17/2014 1:15:23 AM
Pan American Goldfields Ltd. (MXOM) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Pan American Goldfields Ltd.
Fiscal year is March-February. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 524,510 1.16M 2.1M 4.86M
Cost of Goods Sold (COGS) incl. D&A 4.21M 1.21M 984,175 1.72M 3.51M
COGS excluding D&A 4.13M 1.14M 933,810 1.68M 3.5M
Depreciation & Amortization Expense 78,685 72,094 50,365 40,920 12,735
Depreciation 78,685 72,094 50,365 40,920 12,735
Amortization of Intangibles 0 0 0 0 0
Gross Income (4.21M) (687,926) 174,748 383,619 1.35M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.6M 4.27M 2.58M 3.63M 3.5M
Research & Development - 0 0 0 -
Other SG&A 2.6M 4.27M 2.58M 3.63M 3.5M
Other Operating Expense 0 0 0 0 0
Unusual Expense 239,293 335,543 711,333 40,384 565,358
EBIT after Unusual Expense (239,293) (335,543) (711,333) (40,384) (565,358)
Non Operating Income/Expense (195,687) 4.54M (33,449) (79,777) 471,251
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 791,452 434,649 90,360 41,124 12,640
Gross Interest Expense 791,452 434,649 90,360 41,124 12,640
Interest Capitalized 0 0 0 0 0
Pretax Income (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Minority Interest Expense 0 0 0 0 0
Net Income (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
EPS (Basic) (0.29) (0.03) (0.06) (0.05) (0.03)
Basic Shares Outstanding 28.16M 39.98M 53.96M 63.11M 85.02M
EPS (Diluted) (0.29) (0.03) (0.06) (0.05) (0.03)
Diluted Shares Outstanding 28.16M 39.98M 53.96M 63.11M 85.02M
EBITDA (6.73M) (4.89M) (2.35M) (3.21M) (2.14M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Pan American Goldfields Ltd.
Fiscal year is March-February. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 524,510 1.16M 2.1M 4.86M
Cost of Goods Sold (COGS) incl. D&A 4.21M 1.21M 984,175 1.72M 3.51M
COGS excluding D&A 4.13M 1.14M 933,810 1.68M 3.5M
Depreciation & Amortization Expense 78,685 72,094 50,365 40,920 12,735
Depreciation 78,685 72,094 50,365 40,920 12,735
Amortization of Intangibles 0 0 0 0 0
Gross Income (4.21M) (687,926) 174,748 383,619 1.35M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.6M 4.27M 2.58M 3.63M 3.5M
Research & Development - 0 0 0 -
Other SG&A 2.6M 4.27M 2.58M 3.63M 3.5M
Other Operating Expense 0 0 0 0 0
Unusual Expense 239,293 335,543 711,333 40,384 565,358
EBIT after Unusual Expense (239,293) (335,543) (711,333) (40,384) (565,358)
Non Operating Income/Expense (195,687) 4.54M (33,449) (79,777) 471,251
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 791,452 434,649 90,360 41,124 12,640
Gross Interest Expense 791,452 434,649 90,360 41,124 12,640
Interest Capitalized 0 0 0 0 0
Pretax Income (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Minority Interest Expense 0 0 0 0 0
Net Income (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (8.04M) (1.19M) (3.24M) (3.41M) (2.26M)
EPS (Basic) (0.29) (0.03) (0.06) (0.05) (0.03)
Basic Shares Outstanding 28.16M 39.98M 53.96M 63.11M 85.02M
EPS (Diluted) (0.29) (0.03) (0.06) (0.05) (0.03)
Diluted Shares Outstanding 28.16M 39.98M 53.96M 63.11M 85.02M
EBITDA (6.73M) (4.89M) (2.35M) (3.21M) (2.14M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)