Cyber Digital Inc. (CYBD) Financials Nov 14, 2014,
Post# of 250675
Posted On: 11/17/2014 1:11:50 AM
Cyber Digital Inc. (CYBD) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Cyber Digital Inc.
Fiscal year is April-March. All values USD millions. 2004 2005 2006 2007 2008 5-year trend
Sales/Revenue 0 0 0 0 3.86M
Cost of Goods Sold (COGS) incl. D&A 8,128 56,000 137,616 140,000 3.19M
COGS excluding D&A 0 55,560 127,228 131,716 2.6M
Depreciation & Amortization Expense 8,128 440 10,388 8,284 588,667
Depreciation 8,128 440 8,055 1,284 18,036
Amortization of Intangibles 0 0 2,333 7,000 570,631
Gross Income (8,128) (56,000) (137,616) (140,000) 676,706
2004 2005 2006 2007 2008 5-year trend
SG&A Expense 335,995 270,741 284,758 613,062 2.2M
Research & Development 22,921 25,000 18,269 25,000 32,500
Other SG&A 313,074 245,741 266,489 588,062 2.17M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 10,774 0
EBIT after Unusual Expense 0 0 0 (10,774) 0
Non Operating Income/Expense (524) 0 (22,950) (2,340) 61,571
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 59,072 90,249 117,339 166,312 298,476
Gross Interest Expense 59,072 90,249 117,339 166,312 298,476
Interest Capitalized 0 0 0 0 0
Pretax Income (403,719) (416,990) (562,663) (932,488) (1.76M)
Income Tax 869 370 157 155 0
Income Tax - Current Domestic - - - - 0
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic - - - - 0
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits - - - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (404,588) (417,360) (562,820) (932,643) (1.76M)
Minority Interest Expense 0 0 0 0 0
Net Income (404,588) (417,360) (562,820) (932,643) (1.76M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (404,588) (417,360) (562,820) (932,643) (1.76M)
Preferred Dividends 0 7,292 12,526 12,526 12,500
Net Income Available to Common (404,588) (424,652) (575,346) (945,169) (1.77M)
EPS (Basic) (0.01) (0.01) (0.02) (0.03) (0.05)
Basic Shares Outstanding 33.27M 33.49M 33.49M 33.5M 33.53M
EPS (Diluted) (0.01) (0.01) (0.02) (0.03) (0.05)
Diluted Shares Outstanding 33.27M 33.49M 33.49M 33.5M 33.53M
EBITDA (335,995) (326,301) (411,986) (744,778) (936,874)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Cyber Digital Inc.
Fiscal year is April-March. All values USD millions. 2004 2005 2006 2007 2008 5-year trend
Sales/Revenue 0 0 0 0 3.86M
Cost of Goods Sold (COGS) incl. D&A 8,128 56,000 137,616 140,000 3.19M
COGS excluding D&A 0 55,560 127,228 131,716 2.6M
Depreciation & Amortization Expense 8,128 440 10,388 8,284 588,667
Depreciation 8,128 440 8,055 1,284 18,036
Amortization of Intangibles 0 0 2,333 7,000 570,631
Gross Income (8,128) (56,000) (137,616) (140,000) 676,706
2004 2005 2006 2007 2008 5-year trend
SG&A Expense 335,995 270,741 284,758 613,062 2.2M
Research & Development 22,921 25,000 18,269 25,000 32,500
Other SG&A 313,074 245,741 266,489 588,062 2.17M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 10,774 0
EBIT after Unusual Expense 0 0 0 (10,774) 0
Non Operating Income/Expense (524) 0 (22,950) (2,340) 61,571
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 59,072 90,249 117,339 166,312 298,476
Gross Interest Expense 59,072 90,249 117,339 166,312 298,476
Interest Capitalized 0 0 0 0 0
Pretax Income (403,719) (416,990) (562,663) (932,488) (1.76M)
Income Tax 869 370 157 155 0
Income Tax - Current Domestic - - - - 0
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic - - - - 0
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits - - - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (404,588) (417,360) (562,820) (932,643) (1.76M)
Minority Interest Expense 0 0 0 0 0
Net Income (404,588) (417,360) (562,820) (932,643) (1.76M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (404,588) (417,360) (562,820) (932,643) (1.76M)
Preferred Dividends 0 7,292 12,526 12,526 12,500
Net Income Available to Common (404,588) (424,652) (575,346) (945,169) (1.77M)
EPS (Basic) (0.01) (0.01) (0.02) (0.03) (0.05)
Basic Shares Outstanding 33.27M 33.49M 33.49M 33.5M 33.53M
EPS (Diluted) (0.01) (0.01) (0.02) (0.03) (0.05)
Diluted Shares Outstanding 33.27M 33.49M 33.49M 33.5M 33.53M
EBITDA (335,995) (326,301) (411,986) (744,778) (936,874)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)