Sedona Corp. (SDNA) Financials Nov 14, 2014, 8:10
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Sedona Corp.
Fiscal year is January-December. All values USD millions. 2008 2009 2011 2012 2013 5-year trend
Sales/Revenue 1.4M 1.25M 1.32M 1.46M 1.55M
Cost of Goods Sold (COGS) incl. D&A 241,000 374,000 208,000 240,000 257,000
COGS excluding D&A 236,000 368,000 208,000 240,000 257,000
Depreciation & Amortization Expense 5,000 6,000 - - -
Depreciation 5,000 - - 0 -
Amortization of Intangibles 0 0 - 0 -
Gross Income 1.15M 876,000 1.11M 1.22M 1.3M
2008 2009 2011 2012 2013 5-year trend
SG&A Expense 2.32M 2.29M - 1.09M 1.23M
Research & Development 526,000 338,000 - 292,000 309,000
Other SG&A 1.79M 1.95M - 802,000 921,000
Other Operating Expense 0 - - 0 0
Unusual Expense 3.47M 131,000 0 0 89,000
EBIT after Unusual Expense (3.47M) (131,000) 0 0 (89,000)
Non Operating Income/Expense 0 0 - 0 0
Non-Operating Interest Income 0 - - 0 0
Equity in Affiliates (Pretax) 0 0 - - -
Interest Expense 682,000 4.1M - 704,000 701,000
Gross Interest Expense 682,000 4.1M - 704,000 701,000
Interest Capitalized 0 - - 0 0
Pretax Income (5.31M) (5.64M) - (576,000) (725,000)
Income Tax 0 0 - 0 0
Income Tax - Current Domestic 0 - - - -
Income Tax - Current Foreign 0 - - - -
Income Tax - Deferred Domestic 0 - - - -
Income Tax - Deferred Foreign 0 - - - -
Income Tax Credits 0 - - - -
Equity in Affiliates 0 0 - 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (5.31M) (5.64M) - (576,000) (725,000)
Minority Interest Expense 0 0 0 0 0
Net Income (5.31M) (5.64M) - (576,000) (725,000)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (5.31M) (5.64M) - (576,000) (725,000)
Preferred Dividends 120,000 120,000 0 120,000 120,000
Net Income Available to Common (5.43M) (5.76M) - (696,000) (845,000)
EPS (Basic) (0.05) (0.05) - (0.01) (0.01)
Basic Shares Outstanding 99.94M 118.92M - 129.11M 129.11M
EPS (Diluted) (0.05) (0.05) - (0.01) (0.01)
Diluted Shares Outstanding 99.94M 118.92M - 129.11M 129.11M
EBITDA (1.16M) (1.4M) - - 66,000
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

