Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Beacon Power Corp.
Fiscal year is January-December. All values USD millions. 2006 2007 2008 2009 2010 5-year trend
Sales/Revenue 968,577 1.39M 68,131 968,421 895,703
Cost of Goods Sold (COGS) incl. D&A 940,771 1.39M 1.35M 2.83M 3.07M
COGS excluding D&A 845,102 1.25M 53,005 991,481 953,749
Depreciation & Amortization Expense 95,669 144,424 1.29M 1.84M 2.11M
Depreciation - - - - 2.11M
Amortization of Intangibles - - - 0 7,862
Gross Income 27,806 (3,638) (1.28M) (1.86M) (2.17M)
2006 2007 2008 2009 2010 5-year trend
SG&A Expense 11.26M 14.26M 22.47M 16.84M 19.17M
Research & Development 4.75M 8.39M 15.4M 6.8M 6.69M
Other SG&A 6.51M 5.88M 7.07M 10.05M 12.48M
Other Operating Expense 0 0 0 0 0
Unusual Expense 1.45M (646,873) 86,601 238,562 1.36M
EBIT after Unusual Expense (1.45M) 646,873 (86,601) (238,562) (1.36M)
Non Operating Income/Expense 18,410 13,091 202 (14,834) (85,583)
Non-Operating Interest Income 500,468 688,621 341,479 13,537 347,026
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense 0 0 71,452 115,158 247,016
Gross Interest Expense 0 0 71,452 115,158 506,670
Interest Capitalized 0 0 0 0 259,654
Pretax Income (12.16M) (12.92M) (23.57M) (19.06M) (22.68M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - - -
Consolidated Net Income (12.16M) (12.92M) (23.57M) (19.06M) (22.68M)
Minority Interest Expense 0 0 0 0 0
Net Income (12.16M) (12.92M) (23.57M) (19.06M) (22.68M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (12.16M) (12.92M) (23.57M) (19.06M) (22.68M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (12.16M) (12.92M) (23.57M) (19.06M) (22.68M)
EPS (Basic) (2.10) (1.80) (2.60) (1.60) (11.90)
Basic Shares Outstanding 5.91M 7.36M 9.09M 12.22M 1.9M
EPS (Diluted) (2.10) (1.80) (2.60) (1.60) (11.90)
Diluted Shares Outstanding 5.91M 7.36M 9.09M 12.22M 1.9M
EBITDA (11.13M) (14.12M) (22.46M) (16.87M) (19.22M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.