Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Aurios Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2013 5-year trend
Sales/Revenue 22,663 32,029 18,532 22,068 0
Cost of Goods Sold (COGS) incl. D&A 9,825 18,937 11,343 11,380 0
COGS excluding D&A 9,825 18,937 11,343 11,380 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 12,838 13,092 7,189 10,688 0
2008 2009 2010 2011 2013 5-year trend
SG&A Expense 92,234 140,230 115,871 62,108 48,824
Research & Development - - - 0 -
Other SG&A 92,234 140,230 115,871 62,108 48,824
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense (91) (384) (55) (20) 32,200
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 3,940 4,103 4,649 41,854 5,657
Gross Interest Expense 3,940 4,103 4,649 41,854 5,657
Interest Capitalized 0 0 0 0 0
Pretax Income (83,427) (131,625) (113,386) (93,294) (22,281)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - - 0 -
Income Tax - Current Foreign - - - 0 -
Income Tax - Deferred Domestic - - - 0 -
Income Tax - Deferred Foreign - - - 0 -
Income Tax Credits - - - 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (83,427) (131,625) (113,386) (93,294) (22,281)
Minority Interest Expense 0 0 0 0 0
Net Income (83,427) (131,625) (113,386) (93,294) (22,281)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (83,427) (131,625) (113,386) (93,294) (22,281)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (83,427) (131,625) (113,386) (93,294) (22,281)
EPS (Basic) (0.04) (0.06) (0.03) (0.03) (0.01)
Basic Shares Outstanding 2.24M 2.24M 3.44M 3.68M 3.68M
EPS (Diluted) (0.04) (0.06) (0.03) (0.03) (0.01)
Diluted Shares Outstanding 2.24M 2.24M 3.44M 3.68M 3.68M
EBITDA (79,396) (127,138) (108,682) (51,420) (48,824)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.