Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Antioquia Gold Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 - 0 0
Cost of Goods Sold (COGS) incl. D&A 0 135,178 - 57,310 44,210
COGS excluding D&A 0 133,486 - 0 0
Depreciation & Amortization Expense 0 1,692 - 57,310 44,210
Depreciation - - - 57,310 44,210
Amortization of Intangibles - - - - -
Gross Income 0 (135,178) - (57,310) (44,210)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 590,635 1.36M - 1.83M 833,282
Research & Development 0 0 - - -
Other SG&A 590,635 1.36M - 1.83M 833,282
Other Operating Expense 0 18,819 - 0 0
Unusual Expense 0 0 - 1.18M 198,880
EBIT after Unusual Expense 0 0 - (1.18M) (198,880)
Non Operating Income/Expense (11,376) (28,234) - 0 (5,864)
Non-Operating Interest Income 1,126 1,287 - 11,617 985
Equity in Affiliates (Pretax) 0 0 - 0 0
Interest Expense 9,490 113,425 - 0 0
Gross Interest Expense 9,490 113,425 - 0 0
Interest Capitalized 0 0 - 0 0
Pretax Income (610,375) (1.65M) - (3.05M) (1.08M)
Income Tax 0 0 - 0 0
Income Tax - Current Domestic 0 0 - 0 0
Income Tax - Current Foreign 0 0 - 0 0
Income Tax - Deferred Domestic 0 0 - 0 0
Income Tax - Deferred Foreign 0 0 - 0 0
Income Tax Credits 0 0 - 0 0
Equity in Affiliates 0 0 - 0 0
Other After Tax Income (Expense) 0 0 - 0 0
Consolidated Net Income (610,375) (1.65M) - (3.05M) (1.08M)
Minority Interest Expense 0 0 - 0 0
Net Income (610,375) (1.65M) - (3.05M) (1.08M)
Extraordinaries & Discontinued Operations 0 0 - 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 - 0 0
Cumulative Effect - Accounting Chg 0 0 - 0 0
Discontinued Operations 0 0 - 0 0
Net Income After Extraordinaries (610,375) (1.65M) - (3.05M) (1.08M)
Preferred Dividends 0 0 - 0 0
Net Income Available to Common (610,375) (1.65M) - (3.05M) (1.08M)
EPS (Basic) (0.03) (0.04) - (0.03) (0.01)
Basic Shares Outstanding 18.02M 44.85M - 117.56M 150.16M
EPS (Diluted) (0.03) (0.04) - (0.03) (0.01)
Diluted Shares Outstanding 18.02M 44.85M - 117.56M 150.16M
EBITDA (590,635) (1.51M) - (1.83M) (833,282)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.