Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Green Planet Group Inc.
Fiscal year is April-March. All values USD millions. 2009 2010 2011 2013 2014 5-year trend
Sales/Revenue 9.17M 57.38M 37.07M 13.57M 739,861
Cost of Goods Sold (COGS) incl. D&A 7.34M 51.34M 32.11M 9.97M 611,891
COGS excluding D&A 7.03M 50.27M 31.04M 9.97M 455,683
Depreciation & Amortization Expense 308,833 1.07M 1.07M 3,343 156,208
Depreciation 127,227 264,906 211,324 - -
Amortization of Intangibles 181,606 803,872 859,098 - -
Gross Income 1.83M 6.04M 4.96M 3.6M 127,970
2009 2010 2011 2013 2014 5-year trend
SG&A Expense 4.77M 15.32M 8.81M 183,251 793,362
Research & Development 0 13,743 0 30,257 -
Other SG&A 4.77M 15.3M 8.81M 152,994 793,362
Other Operating Expense 0 0 0 0 0
Unusual Expense 1.2M 4.94M 7.08M 0 (3.74M)
EBIT after Unusual Expense (1.2M) (4.94M) (7.08M) 0 3.74M
Non Operating Income/Expense 416 26,400 1.17M 5,798 (1)
Non-Operating Interest Income 1.44M - - 561,335 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense - 1.49M 5.68M 0 5,000
Gross Interest Expense - 1.49M 5.68M 0 5,000
Interest Capitalized - 0 0 0 -
Pretax Income (2.7M) (15.69M) (15.44M) 3.98M 3.07M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.7M) (15.69M) (15.44M) 3.98M 3.07M
Minority Interest Expense 0 0 0 0 0
Net Income (2.7M) (15.69M) (15.44M) 3.98M 3.07M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.7M) (15.69M) (15.44M) 3.98M 3.07M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.7M) (15.69M) (15.44M) 3.98M 3.07M
EPS (Basic) (0.04) (0.12) (0.10) - 0.01
Basic Shares Outstanding 73.61M 131.08M 152.02M - 216.13M
EPS (Diluted) (0.04) (0.12) (0.10) - 0.01
Diluted Shares Outstanding 73.61M 131.08M 152.02M - 216.13M
EBITDA (2.63M) (8.21M) (2.78M) 3.42M (509,184)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.