Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Enviro Voraxial Technology Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 464,526 652,437 2.14M 773,368 1.19M
Cost of Goods Sold (COGS) incl. D&A 58,209 132,657 819,605 878,892 910,189
COGS excluding D&A 35,561 110,040 796,957 843,591 887,572
Depreciation & Amortization Expense 22,648 22,617 22,648 35,301 22,617
Depreciation 22,648 22,617 22,648 35,301 22,617
Amortization of Intangibles - - 0 0 0
Gross Income 406,317 519,780 1.32M (105,524) 281,370
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.21M 2.2M 2.36M 1.38M 628,370
Research & Development 498,624 744,343 472,171 75,009 22,421
Other SG&A 711,667 1.46M 1.89M 1.31M 605,949
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 266 19 - 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 10,779 7,812 5,242 8,388 10,148
Gross Interest Expense 10,779 7,812 5,242 8,388 10,148
Interest Capitalized 0 0 0 0 0
Pretax Income (814,487) (1.69M) (1.04M) (1.5M) (357,148)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (814,487) (1.69M) (1.04M) (1.5M) (357,148)
Minority Interest Expense 0 0 0 0 0
Net Income (814,487) (1.69M) (1.04M) (1.5M) (357,148)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (814,487) (1.69M) (1.04M) (1.5M) (357,148)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (814,487) (1.69M) (1.04M) (1.5M) (357,148)
EPS (Basic) (0.03) (0.06) (0.03) (0.05) (0.01)
Basic Shares Outstanding 25.04M 27.2M 32.07M 33.18M 33.46M
EPS (Diluted) (0.03) (0.06) (0.03) (0.05) (0.01)
Diluted Shares Outstanding 25.04M 27.2M 32.07M 33.18M 33.46M
EBITDA (781,326) (1.66M) (1.02M) (1.45M) (324,383)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.