Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Kranem Corp.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 0 0 0 0 8.32M
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 3.55M
COGS excluding D&A 0 0 0 0 3.22M
Depreciation & Amortization Expense 0 0 0 0 335,658
Depreciation 0 0 0 0 184,621
Amortization of Intangibles 0 0 0 0 127,216
Gross Income 0 0 0 0 4.76M
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 17,582 17,246 15,936 9,557 3.29M
Research & Development 0 0 0 0 957,606
Other SG&A 17,582 17,246 15,936 9,557 2.33M
Other Operating Expense 21,198 13,580 9,736 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense (248) 0 0 0 330,506
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense 0 0 0 0 119,205
Gross Interest Expense 0 0 0 0 119,205
Interest Capitalized 0 0 0 0 0
Pretax Income (39,028) (30,826) (25,672) (9,557) 1.68M
Income Tax 0 0 0 0 367,043
Income Tax - Current Domestic 0 0 0 0 367,043
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 - 0 0
Consolidated Net Income (39,028) (30,826) (25,672) (9,557) 1.32M
Minority Interest Expense 0 0 0 0 0
Net Income (39,028) (30,826) (25,672) (9,557) 1.32M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 - 0
Cumulative Effect - Accounting Chg - - 0 - 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (39,028) (30,826) (25,672) (9,557) 1.32M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (39,028) (30,826) (25,672) (9,557) 1.32M
EPS (Basic) () () () 0.00 0.04
Basic Shares Outstanding 21.34M 21.34M 21.34M 21.34M 34.17M
EPS (Diluted) () () () 0.00 0.04
Diluted Shares Outstanding 21.34M 21.34M 21.34M 21.34M 37.14M
EBITDA (38,780) (30,826) (25,672) (9,557) 1.81M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.