Virtus Oil & Gas Corp. (VOIL) Financials Nov 14, 2014, 3:59 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Virtus Oil & Gas Corp.
Fiscal year is December-November. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 144
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 0 144
Depreciation 0 0 0 0 144
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 0 (144)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 745 32,162 22,947 47,468 237,231
Research & Development 0 0 0 0 0
Other SG&A 745 32,162 22,947 47,468 237,231
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 30,000
EBIT after Unusual Expense 0 0 0 0 (30,000)
Non Operating Income/Expense 0 (1,055) 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 724 3,572 2,894 4,529
Gross Interest Expense 0 724 3,572 2,894 4,529
Interest Capitalized 0 0 0 0 0
Pretax Income (745) (33,941) (26,519) (50,362) (271,904)
Income Tax 0 0 0 0 -
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (745) (33,941) (26,519) (50,362) (271,904)
Minority Interest Expense 0 0 0 0 0
Net Income (745) (33,941) (26,519) (50,362) (271,904)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (745) (33,941) (26,519) (50,362) (271,904)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (745) (33,941) (26,519) (50,362) (271,904)
EPS (Basic) () (0.01) (0.01) (0.02) (0.01)
Basic Shares Outstanding 2.44M 3.35M 3.35M 3.35M 47.01M
EPS (Diluted) () (0.01) (0.01) (0.02) (0.01)
Diluted Shares Outstanding 2.44M 3.35M 3.35M 3.35M 47.01M
EBITDA (745) (32,162) (22,947) (47,468) (237,231)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Virtus Oil & Gas Corp.
Fiscal year is December-November. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 144
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 0 144
Depreciation 0 0 0 0 144
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 0 (144)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 745 32,162 22,947 47,468 237,231
Research & Development 0 0 0 0 0
Other SG&A 745 32,162 22,947 47,468 237,231
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 30,000
EBIT after Unusual Expense 0 0 0 0 (30,000)
Non Operating Income/Expense 0 (1,055) 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 724 3,572 2,894 4,529
Gross Interest Expense 0 724 3,572 2,894 4,529
Interest Capitalized 0 0 0 0 0
Pretax Income (745) (33,941) (26,519) (50,362) (271,904)
Income Tax 0 0 0 0 -
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (745) (33,941) (26,519) (50,362) (271,904)
Minority Interest Expense 0 0 0 0 0
Net Income (745) (33,941) (26,519) (50,362) (271,904)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (745) (33,941) (26,519) (50,362) (271,904)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (745) (33,941) (26,519) (50,362) (271,904)
EPS (Basic) () (0.01) (0.01) (0.02) (0.01)
Basic Shares Outstanding 2.44M 3.35M 3.35M 3.35M 47.01M
EPS (Diluted) () (0.01) (0.01) (0.02) (0.01)
Diluted Shares Outstanding 2.44M 3.35M 3.35M 3.35M 47.01M
EBITDA (745) (32,162) (22,947) (47,468) (237,231)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
