GreenGro Technologies Inc. (GRNH) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for GreenGro Technologies Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 15,972 7,200 53,423
Cost of Goods Sold (COGS) incl. D&A - 0 6,218 15,636 56,631
COGS excluding D&A - 0 6,218 9,386 36,726
Depreciation & Amortization Expense - - - 6,250 19,905
Depreciation - 0 0 - 19,905
Amortization of Intangibles - 0 0 6,250 0
Gross Income - 0 9,754 (8,436) (3,208)
2010 2011 2012 2013 5-year trend
SG&A Expense - 91,078 120,461 155,932 1.06M
Research & Development - 0 0 0 0
Other SG&A - 91,078 120,461 155,932 1.06M
Other Operating Expense - 0 3,000 0 0
Unusual Expense - 1.35M 616,500 250,000 848,395
EBIT after Unusual Expense - (1.35M) (616,500) (250,000) (848,395)
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - 50,000 - 0 5
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense - 0 15,000 15,000 1,007
Gross Interest Expense - 0 15,000 15,000 1,007
Interest Capitalized - 0 0 0 0
Pretax Income - (1.39M) (745,207) (429,368) (1.91M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.39M) (745,207) (429,368) (1.91M)
Minority Interest Expense - 0 0 0 (13,442)
Net Income - (1.39M) (745,207) (429,368) (1.9M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.39M) (745,207) (429,368) (1.9M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.39M) (745,207) (429,368) (1.9M)
EPS (Basic) - (0.01) (0.01) () (0.01)
Basic Shares Outstanding - 96.13M 121.71M 123.55M 142.19M
EPS (Diluted) - (0.01) (0.01) () (0.01)
Diluted Shares Outstanding - 96.13M 121.71M 123.55M 142.19M
EBITDA - - - (158,118) (1.04M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for GreenGro Technologies Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 15,972 7,200 53,423
Cost of Goods Sold (COGS) incl. D&A - 0 6,218 15,636 56,631
COGS excluding D&A - 0 6,218 9,386 36,726
Depreciation & Amortization Expense - - - 6,250 19,905
Depreciation - 0 0 - 19,905
Amortization of Intangibles - 0 0 6,250 0
Gross Income - 0 9,754 (8,436) (3,208)
2010 2011 2012 2013 5-year trend
SG&A Expense - 91,078 120,461 155,932 1.06M
Research & Development - 0 0 0 0
Other SG&A - 91,078 120,461 155,932 1.06M
Other Operating Expense - 0 3,000 0 0
Unusual Expense - 1.35M 616,500 250,000 848,395
EBIT after Unusual Expense - (1.35M) (616,500) (250,000) (848,395)
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - 50,000 - 0 5
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense - 0 15,000 15,000 1,007
Gross Interest Expense - 0 15,000 15,000 1,007
Interest Capitalized - 0 0 0 0
Pretax Income - (1.39M) (745,207) (429,368) (1.91M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.39M) (745,207) (429,368) (1.91M)
Minority Interest Expense - 0 0 0 (13,442)
Net Income - (1.39M) (745,207) (429,368) (1.9M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.39M) (745,207) (429,368) (1.9M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.39M) (745,207) (429,368) (1.9M)
EPS (Basic) - (0.01) (0.01) () (0.01)
Basic Shares Outstanding - 96.13M 121.71M 123.55M 142.19M
EPS (Diluted) - (0.01) (0.01) () (0.01)
Diluted Shares Outstanding - 96.13M 121.71M 123.55M 142.19M
EBITDA - - - (158,118) (1.04M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
