DigitalTown Inc. (DGTW) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for DigitalTown Inc.
Fiscal year is March-February. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 7,511 18,102 25,335 49,562 10,333
Cost of Goods Sold (COGS) incl. D&A 170,890 235,303 281,554 462,903 291,973
COGS excluding D&A 163,379 198,839 197,488 338,021 197,110
Depreciation & Amortization Expense 7,511 36,464 84,066 124,882 94,863
Depreciation 2,303 6,862 10,831 12,938 7,311
Amortization of Intangibles 5,208 29,602 73,235 111,944 87,552
Gross Income (163,379) (217,201) (256,219) (413,341) (281,640)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 1.07M 1.05M 3.98M 1.16M 1.29M
Research & Development 0 0 0 0 -
Other SG&A 1.07M 1.05M 3.98M 1.16M 1.29M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 1.08M
EBIT after Unusual Expense 0 0 0 0 (1.08M)
Non Operating Income/Expense 1,816 12,665 372 174,428 275
Non-Operating Interest Income 0 - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 9,526 9,371 3,631 1,916 59,936
Gross Interest Expense 9,526 9,371 3,631 1,916 59,936
Interest Capitalized 0 0 0 0 0
Pretax Income (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
EPS (Basic) (0.05) (0.05) (0.15) (0.05) (0.09)
Basic Shares Outstanding 27.35M 27.81M 28.73M 29.15M 29.22M
EPS (Diluted) (0.05) (0.05) (0.15) (0.05) (0.09)
Diluted Shares Outstanding 27.35M 27.81M 28.73M 29.15M 29.22M
EBITDA (1.23M) (1.23M) (4.16M) (1.45M) (1.48M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for DigitalTown Inc.
Fiscal year is March-February. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 7,511 18,102 25,335 49,562 10,333
Cost of Goods Sold (COGS) incl. D&A 170,890 235,303 281,554 462,903 291,973
COGS excluding D&A 163,379 198,839 197,488 338,021 197,110
Depreciation & Amortization Expense 7,511 36,464 84,066 124,882 94,863
Depreciation 2,303 6,862 10,831 12,938 7,311
Amortization of Intangibles 5,208 29,602 73,235 111,944 87,552
Gross Income (163,379) (217,201) (256,219) (413,341) (281,640)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 1.07M 1.05M 3.98M 1.16M 1.29M
Research & Development 0 0 0 0 -
Other SG&A 1.07M 1.05M 3.98M 1.16M 1.29M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 1.08M
EBIT after Unusual Expense 0 0 0 0 (1.08M)
Non Operating Income/Expense 1,816 12,665 372 174,428 275
Non-Operating Interest Income 0 - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 9,526 9,371 3,631 1,916 59,936
Gross Interest Expense 9,526 9,371 3,631 1,916 59,936
Interest Capitalized 0 0 0 0 0
Pretax Income (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.25M) (1.26M) (4.24M) (1.4M) (2.72M)
EPS (Basic) (0.05) (0.05) (0.15) (0.05) (0.09)
Basic Shares Outstanding 27.35M 27.81M 28.73M 29.15M 29.22M
EPS (Diluted) (0.05) (0.05) (0.15) (0.05) (0.09)
Diluted Shares Outstanding 27.35M 27.81M 28.73M 29.15M 29.22M
EBITDA (1.23M) (1.23M) (4.16M) (1.45M) (1.48M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
