Nitro Petroleum Inc. (NTRO) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Nitro Petroleum Inc.
Fiscal year is February-January. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 130,169 224,667 400,244 359,452 581,050
Cost of Goods Sold (COGS) incl. D&A 209,730 134,055 377,801 767,818 699,892
COGS excluding D&A 150,428 108,699 316,249 704,895 566,123
Depreciation & Amortization Expense 59,302 25,356 61,552 62,923 133,769
Depreciation 59,302 25,356 61,552 62,923 133,769
Amortization of Intangibles 0 0 0 0 0
Gross Income (79,561) 90,612 22,443 (408,366) (118,842)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 567,317 577,690 328,394 455,977 1.18M
Research & Development 0 0 0 0 -
Other SG&A 567,317 577,690 328,394 455,977 1.18M
Other Operating Expense 8,491 3,255 0 0 0
Unusual Expense 150,000 0 0 0 99,356
EBIT after Unusual Expense (150,000) 0 0 0 (99,356)
Non Operating Income/Expense 0 0 29,851 318,215 683,834
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 17,690 46,483 - - 13,182
Gross Interest Expense 17,690 46,483 - - 13,182
Interest Capitalized 0 0 0 - 0
Pretax Income (823,059) (536,816) (276,100) (546,128) (725,289)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (823,059) (536,816) (276,100) (546,128) (725,289)
Minority Interest Expense 0 0 0 0 0
Net Income (823,059) (536,816) (276,100) (546,128) (725,289)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (823,059) (536,816) (276,100) (546,128) (725,289)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (823,059) (536,816) (276,100) (546,128) (725,289)
EPS (Basic) (1.00) () (0.13) (0.23) (0.11)
Basic Shares Outstanding 1.03M 1.39M 2.07M 2.36M 6.68M
EPS (Diluted) (1.00) () (0.13) (0.21) (0.11)
Diluted Shares Outstanding 1.03M 1.39M 2.07M 2.6M 6.68M
EBITDA (596,067) (464,977) (244,399) (801,420) (1.16M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Nitro Petroleum Inc.
Fiscal year is February-January. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 130,169 224,667 400,244 359,452 581,050
Cost of Goods Sold (COGS) incl. D&A 209,730 134,055 377,801 767,818 699,892
COGS excluding D&A 150,428 108,699 316,249 704,895 566,123
Depreciation & Amortization Expense 59,302 25,356 61,552 62,923 133,769
Depreciation 59,302 25,356 61,552 62,923 133,769
Amortization of Intangibles 0 0 0 0 0
Gross Income (79,561) 90,612 22,443 (408,366) (118,842)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 567,317 577,690 328,394 455,977 1.18M
Research & Development 0 0 0 0 -
Other SG&A 567,317 577,690 328,394 455,977 1.18M
Other Operating Expense 8,491 3,255 0 0 0
Unusual Expense 150,000 0 0 0 99,356
EBIT after Unusual Expense (150,000) 0 0 0 (99,356)
Non Operating Income/Expense 0 0 29,851 318,215 683,834
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 17,690 46,483 - - 13,182
Gross Interest Expense 17,690 46,483 - - 13,182
Interest Capitalized 0 0 0 - 0
Pretax Income (823,059) (536,816) (276,100) (546,128) (725,289)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (823,059) (536,816) (276,100) (546,128) (725,289)
Minority Interest Expense 0 0 0 0 0
Net Income (823,059) (536,816) (276,100) (546,128) (725,289)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (823,059) (536,816) (276,100) (546,128) (725,289)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (823,059) (536,816) (276,100) (546,128) (725,289)
EPS (Basic) (1.00) () (0.13) (0.23) (0.11)
Basic Shares Outstanding 1.03M 1.39M 2.07M 2.36M 6.68M
EPS (Diluted) (1.00) () (0.13) (0.21) (0.11)
Diluted Shares Outstanding 1.03M 1.39M 2.07M 2.6M 6.68M
EBITDA (596,067) (464,977) (244,399) (801,420) (1.16M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
