Gryphon Gold Corp. (GYPHQ) Financials Nov 11, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Gryphon Gold Corp.
Fiscal year is April-March. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 0 0 0 2.74M
Cost of Goods Sold (COGS) incl. D&A 5.98M 2.9M 1.45M 2.2M 3.81M
COGS excluding D&A 5.91M 2.85M 1.41M 2.14M 3.02M
Depreciation & Amortization Expense 68,059 55,313 44,828 54,965 794,661
Depreciation 68,059 55,313 44,828 54,965 794,661
Amortization of Intangibles - - - - -
Gross Income (5.98M) (2.9M) (1.45M) (2.2M) (1.08M)
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 1.7M 1.02M 641,551 842,128 1.29M
Research & Development 0 0 0 0 0
Other SG&A 1.7M 1.02M 641,551 842,128 1.29M
Other Operating Expense 0 0 1.11M 260,470 0
Unusual Expense 41,487 5.08M 90,903 0 1.59M
EBIT after Unusual Expense (41,487) (5.08M) (90,903) 0 (1.59M)
Non Operating Income/Expense (18,888) (443,870) 20,471 (82,107) (191,510)
Non-Operating Interest Income 203,970 33,116 1,052 2,101 11,159
Equity in Affiliates (Pretax) 0 - - - -
Interest Expense 316,963 529,776 705 1,040 979,510
Gross Interest Expense 316,963 529,776 705 1,040 979,510
Interest Capitalized 0 0 0 0 -
Pretax Income (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
Minority Interest Expense 0 0 0 0 0
Net Income (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
Extraordinaries & Discontinued Operations 0 0 957,536 635,708 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 664,952 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 957,536 (29,244) 0
Net Income After Extraordinaries (7.85M) (9.94M) (2.32M) (2.75M) (5.12M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
EPS (Basic) (0.13) (0.16) (0.04) (0.04) (0.03)
Basic Shares Outstanding 61.71M 61.78M 68.49M 90.08M 181.4M
EPS (Diluted) (0.13) (0.16) (0.04) (0.04) (0.03)
Diluted Shares Outstanding 61.71M 61.78M 68.49M 90.08M 181.4M
EBITDA (7.61M) (3.87M) (3.16M) (3.25M) (1.58M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Gryphon Gold Corp.
Fiscal year is April-March. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 0 0 0 2.74M
Cost of Goods Sold (COGS) incl. D&A 5.98M 2.9M 1.45M 2.2M 3.81M
COGS excluding D&A 5.91M 2.85M 1.41M 2.14M 3.02M
Depreciation & Amortization Expense 68,059 55,313 44,828 54,965 794,661
Depreciation 68,059 55,313 44,828 54,965 794,661
Amortization of Intangibles - - - - -
Gross Income (5.98M) (2.9M) (1.45M) (2.2M) (1.08M)
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 1.7M 1.02M 641,551 842,128 1.29M
Research & Development 0 0 0 0 0
Other SG&A 1.7M 1.02M 641,551 842,128 1.29M
Other Operating Expense 0 0 1.11M 260,470 0
Unusual Expense 41,487 5.08M 90,903 0 1.59M
EBIT after Unusual Expense (41,487) (5.08M) (90,903) 0 (1.59M)
Non Operating Income/Expense (18,888) (443,870) 20,471 (82,107) (191,510)
Non-Operating Interest Income 203,970 33,116 1,052 2,101 11,159
Equity in Affiliates (Pretax) 0 - - - -
Interest Expense 316,963 529,776 705 1,040 979,510
Gross Interest Expense 316,963 529,776 705 1,040 979,510
Interest Capitalized 0 0 0 0 -
Pretax Income (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
Minority Interest Expense 0 0 0 0 0
Net Income (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
Extraordinaries & Discontinued Operations 0 0 957,536 635,708 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 664,952 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 957,536 (29,244) 0
Net Income After Extraordinaries (7.85M) (9.94M) (2.32M) (2.75M) (5.12M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (7.85M) (9.94M) (3.27M) (3.38M) (5.12M)
EPS (Basic) (0.13) (0.16) (0.04) (0.04) (0.03)
Basic Shares Outstanding 61.71M 61.78M 68.49M 90.08M 181.4M
EPS (Diluted) (0.13) (0.16) (0.04) (0.04) (0.03)
Diluted Shares Outstanding 61.71M 61.78M 68.49M 90.08M 181.4M
EBITDA (7.61M) (3.87M) (3.16M) (3.25M) (1.58M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
