American Petro-Hunter Inc. (AAPH) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American Petro-Hunter Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 77,728 92,754 317,931 308,770 141,221
Cost of Goods Sold (COGS) incl. D&A 13,090 62,999 830,863 674,674 122,529
COGS excluding D&A 13,090 62,999 711,448 568,794 69,572
Depreciation & Amortization Expense 0 0 119,415 105,880 52,957
Depreciation 0 0 119,415 105,880 52,957
Amortization of Intangibles 0 0 0 - 0
Gross Income 64,638 29,755 (512,932) (365,904) 18,692
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 522,709 846,864 635,091 575,783 774,759
Research & Development 0 0 0 0 -
Other SG&A 522,709 846,864 635,091 575,783 774,759
Other Operating Expense 0 0 0 0 0
Unusual Expense 694,240 759,160 173,879 248,271 1.17M
EBIT after Unusual Expense (694,240) (759,160) (173,879) (248,271) (1.17M)
Non Operating Income/Expense 0 0 0 2,621 0
Non-Operating Interest Income 0 0 - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 503,667 888,064 1.41M 2.12M 738,621
Gross Interest Expense 503,667 888,064 1.41M 2.12M 738,621
Interest Capitalized 0 0 0 0 0
Pretax Income (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
EPS (Basic) (0.08) (0.09) (0.10) (0.07) (0.04)
Basic Shares Outstanding 20.35M 26.74M 28.22M 44.48M 63.2M
EPS (Diluted) (0.08) (0.09) (0.10) (0.07) (0.04)
Diluted Shares Outstanding 20.35M 26.74M 28.22M 44.48M 63.2M
EBITDA (458,071) (817,109) (1.03M) (835,807) (703,110)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American Petro-Hunter Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 77,728 92,754 317,931 308,770 141,221
Cost of Goods Sold (COGS) incl. D&A 13,090 62,999 830,863 674,674 122,529
COGS excluding D&A 13,090 62,999 711,448 568,794 69,572
Depreciation & Amortization Expense 0 0 119,415 105,880 52,957
Depreciation 0 0 119,415 105,880 52,957
Amortization of Intangibles 0 0 0 - 0
Gross Income 64,638 29,755 (512,932) (365,904) 18,692
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 522,709 846,864 635,091 575,783 774,759
Research & Development 0 0 0 0 -
Other SG&A 522,709 846,864 635,091 575,783 774,759
Other Operating Expense 0 0 0 0 0
Unusual Expense 694,240 759,160 173,879 248,271 1.17M
EBIT after Unusual Expense (694,240) (759,160) (173,879) (248,271) (1.17M)
Non Operating Income/Expense 0 0 0 2,621 0
Non-Operating Interest Income 0 0 - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 503,667 888,064 1.41M 2.12M 738,621
Gross Interest Expense 503,667 888,064 1.41M 2.12M 738,621
Interest Capitalized 0 0 0 0 0
Pretax Income (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.66M) (2.46M) (2.73M) (3.3M) (2.67M)
EPS (Basic) (0.08) (0.09) (0.10) (0.07) (0.04)
Basic Shares Outstanding 20.35M 26.74M 28.22M 44.48M 63.2M
EPS (Diluted) (0.08) (0.09) (0.10) (0.07) (0.04)
Diluted Shares Outstanding 20.35M 26.74M 28.22M 44.48M 63.2M
EBITDA (458,071) (817,109) (1.03M) (835,807) (703,110)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
