Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Suncast Solar Energy Inc.
Fiscal year is January-December. All values USD millions. 2004 2005 2006 2007 2008 5-year trend
Sales/Revenue 0 2.92M 3.18M 2.72M 2.21M
Cost of Goods Sold (COGS) incl. D&A 0 1.31M 1.4M 1.06M 996,085
COGS excluding D&A 0 1.21M 1.2M 849,642 783,381
Depreciation & Amortization Expense 0 99,349 203,879 211,546 212,704
Depreciation - - 203,879 206,552 212,704
Amortization of Intangibles - - - 4,994 -
Gross Income 0 1.61M 1.77M 1.66M 1.21M
2004 2005 2006 2007 2008 5-year trend
SG&A Expense 48,467 1.37M 1.67M 2.1M 2.26M
Research & Development - - - - -
Other SG&A 48,467 1.37M 1.67M 2.1M 2.26M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 55,205 27,462 263,924 5.32M 1.77M
Non-Operating Interest Income 0 0 - 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 133,541 391,131 441,758 393,733 562,540
Gross Interest Expense 133,541 391,131 441,758 393,733 562,540
Interest Capitalized 0 0 0 0 0
Pretax Income (126,803) (124,411) (76,670) 4.48M 164,191
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 0 0
Income Tax - Current Foreign - - 0 0 0
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (126,803) (124,411) (76,670) 4.48M 164,191
Minority Interest Expense 0 0 0 0 0
Net Income (126,803) (124,411) (76,670) 4.48M 164,191
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (126,803) (124,411) (76,670) 4.48M 164,191
Preferred Dividends 0 12,429 14,000 14,000 14,000
Net Income Available to Common (126,803) (136,840) (90,670) 4.47M 150,191
EPS (Basic) () () () 0.07 0.00
Basic Shares Outstanding 53.66M 58.5M 58.5M 60.6M 63.48M
EPS (Diluted) () () () 0.04 0.00
Diluted Shares Outstanding 53.66M 58.5M 58.5M 104.89M 164.16M
EBITDA (48,467) 338,607 305,043 (232,257) (834,953)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.