Osim International Ltd. ADS (OMIMY) Financials Nov 14,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Osim International Ltd. ADS (OMIMY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Osim International Ltd. ADS


Fiscal year is January-December. All values SGD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 476.77M 508.74M 553.74M 601.68M 647.62M
Cost of Goods Sold (COGS) incl. D&A 269.56M 267.01M 271.7M 291.29M 316.85M
COGS excluding D&A 256.33M 255.73M 260.23M 279.99M 303.11M
Depreciation & Amortization Expense 13.23M 11.28M 11.47M 11.3M 13.74M
Depreciation 11.53M 10.05M 10.96M 10.53M 11.38M
Amortization of Intangibles 1.7M 1.23M 514,000 779,000 2.36M
Gross Income 207.21M 241.73M 282.04M 310.39M 330.76M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.78M 171.4M 186.79M 207.6M 227.85M
Research & Development - 0 0 0 0
Other SG&A 1.78M 171.4M 186.79M 207.6M 227.85M
Other Operating Expense 167.39M 7.77M (3.46M) 0 0
Unusual Expense 11.03M 5.25M 8.19M 1.86M 9.79M
EBIT after Unusual Expense (11.03M) (5.25M) (8.19M) (1.86M) (9.79M)
Non Operating Income/Expense 11.08M 10.17M 9.85M 14.41M 33.55M
Non-Operating Interest Income 119,000 197,000 1.24M 3M 5.34M
Equity in Affiliates (Pretax) 692,000 975,000 (451,000) - 2.92M
Interest Expense 1.25M 961,000 3.11M 5.71M 5.79M
Gross Interest Expense 1.25M 961,000 3.11M 5.71M 5.79M
Interest Capitalized 0 0 0 0 0
Pretax Income 37.65M 67.69M 98.05M 112.63M 129.15M
Income Tax 13.09M 17.88M 28.11M 27.56M 27.56M
Income Tax - Current Domestic 8.28M 19.27M 26.31M 28.1M 26.71M
Income Tax - Current Foreign 0 - - - -
Income Tax - Deferred Domestic 4.81M (1.39M) 1.8M (532,000) 846,000
Income Tax - Deferred Foreign 0 - - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 2.21M -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 24.56M 49.81M 69.94M 87.28M 101.6M
Minority Interest Expense 1.23M (260,000) 876,000 351,000 20,000
Net Income 23.33M 50.07M 69.06M 86.93M 101.58M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 23.33M 50.07M 69.06M 86.93M 101.58M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 23.33M 50.07M 69.06M 86.93M 101.58M
EPS (Basic) 0.04 0.07 0.10 0.12 0.14
Basic Shares Outstanding 634.6M 678.82M 678.31M 726.72M 724.01M
EPS (Diluted) 0.04 0.07 0.09 0.12 0.14
Diluted Shares Outstanding 638.09M 758.14M 738.12M 727M 786.1M
EBITDA 51.28M 73.84M 110.19M 114.1M 116.65M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Dr. Boonipat Inspires Future Women Surgeons at Texas Tech

Updated Category News Views 288

Sowing Surgical Seeds in Lubbock In Lubbock, Texas, something meaningful unfolded—an event the big market players would hardly blink at, but a significant step for the future of medicine. Led by Dr. Thanapoom "Mo" Boonipat, the founder of FacePlus Plastic Surgery Institute, a unique suturing workshop provided premed students at Texas Tech University hands-on experience...

Continue Reading
Sinclair Faces Labor Lawsuit for Break-time Violations

Updated Category News Views 244

Sinclair Television Caught in Labor Law Storm When you think of flaring tempers and boardroom brawls, you typically don't think of your everyday TV station. But right now, Sinclair Television of California, LLC is in the hot seat, accused of playing fast and loose with wage packets—specifically, allegedly denying meal periods and rest breaks that California labor laws...

Continue Reading
Community in Shock After Fatal Bakersfield Shooting

Updated Category News Views 164

The Ripple Effect of Tragedy Grief has a way of shaking a community down to its core—especially when the loss emanates from such senseless violence as the shooting death of 17-year-old Levi Brown. This wasn't just a tragic occurrence at a Friday night football game in Bakersfield; it was a visceral crack in the perceived safety of community events. Levi's Legacy and...

Continue Reading
Innovent's IBI3001 Shows Promise in Phase 1 Trials

Updated Category News Views 387

Pioneering Path with IBI3001 at ESMO 2026 Navigating through the crowded landscape of oncology trials, Innovent Biologics recently rolled out some riveting Phase 1 clinical data for their new darling, IBI3001. Top brass from Innovent took to the European Society for Medical Oncology (ESMO) Congress stage to lay bare their findings. Obviously, when you're presenting a...

Continue Reading
Gildan Activewear Faces Legal Battle Over Alleged Fraud

Updated Category News Views 185

Investor Alert: Gildan's Legal Showdown Alright, here's a twist you didn't see coming—or maybe you did if you've been tracking the ticker tapes like a hawk. Gildan Activewear Inc. (NYSE:GIL) is stuck in the kind of hot water that can scald the bottom line. The Stakes: Racing Towards December 14 Marked on your calendar, December 14, is a date of some significance if...

Continue Reading
Ping An's Bold Green Moves Ahead of APEC 2026

Updated Category News Views 201

Ping An's Pitch for Green: Talking the Talk and Walking the Walk? Well, here's something cooking in Shenzhen at the Ping An Finance Center—an international seminar championing green development initiatives. It's all buzz around Ping An Insurance (HKEX: 2318; SSE: 601318) flexing its green muscle, orchestrating conversations right before APEC 2026. Talk about timing....

Continue Reading
Innovent's IBI354: New Data Spurs Hope for HER2+ BC

Updated Category News Views 302

Innovent Lauds HER2 ADC's Moment at ESMO 2026 Alright, chin up, investors. At the 2026 ESMO Congress, Innovent's throwing down some promising Phase 2 data for their brainchild, IBI354. You hear that name and it's like hearing about a rock star in the making in the oncology world. The potential here isn’t just talk—it's a loud, resounding call for attention. Their...

Continue Reading
Hims & Hers Faces FTC Heat: Investor Class Action Looms

Updated Category News Views 224

Trouble Is Brewing for Hims & Hers Investors This isn't your typical quiet stroll through the park when it comes to Hims & Hers Health, Inc. (NYSE: HIMS). We're talking about a full-blown legal showdown that's unfolding faster than you can say 'telehealth scandal.' October 25, 2026, saw the kind of announcement that makes seasoned investors' hearts skip a beat if they've...

Continue Reading
Air Sealing First: Boosting Home Comfort & Efficiency

Updated Category News Views 185

Everyone wants a cozy, energy-efficient home, right? Well, the first step to achieving that might just surprise you. Forget about shoving more insulation into the walls for a second; air sealing should be your starting line. That's the drum Insulation Expert Mike Mancuso is beating, and he's got a point worth considering before you touch another insulation panel. Cracking...

Continue Reading
Ivonescimab Promises New Hope for Advanced BTC Patients

Updated Category News Views 322

Shifting the Paradigm in Biliary Tract Cancer Treatment Here's the scoop from the bustling world of oncology: the trial of Ivonescimab plus chemotherapy is stirring waves among experts in advanced biliary tract cancer (BTC). Contrary to the usual drowsy mornings with coffee and market pages, this data from Hong Kong wasn't about Wall Street this time. This trial might...

Continue Reading

Top 5 Most Recently Viewed Articles

MemorialCare Hospitals Shine in Women's Choice Awards for 2026

Updated Category News Views 101

MemorialCare Hospitals Shine in Women's Choice Awards MemorialCare has been recognized for its excellence in patient care through the Women's Choice Awards. The Long Beach Medical Center, Orange Coast Medical Center, and Saddleback Medical Center all received accolades for their exceptional clinical performance and patient satisfaction. These awards highlight the...

Continue Reading
InLine Aviation Group Unveils UpAssist™ for Aircraft Maintenance

Updated Category News Views 111

Introducing UpAssist™ by InLine Aviation Group InLine Aviation Group has launched UpAssist™, a groundbreaking program designed to revolutionize supplemental maintenance for general aviation aircraft. This comprehensive offering goes beyond mere assistance; it integrates worldwide Aircraft on Ground (AOG) support, parts procurement, and 24/7 technical help. It also...

Continue Reading
Understanding Disclosure Rules with Bluefield Solar Insights

Updated Category News Views 97

Key Information About Bluefield Solar Income Fund Ltd Bluefield Solar Income Fund Ltd is in the spotlight as Rathbones Group Plc discloses significant ownership information pertaining to public securities. The importance of disclosure in maintaining transparency in financial markets cannot be overstated. Owner and Controller of Interests Rathbones Group Plc is recognized...

Continue Reading
The Impact of 30% Tariffs on Mexico and EU Trade Relations

Updated Category News Views 267

New Tariffs on Imports from Mexico and the EU The United States has recently implemented significant tariffs on imports from Mexico and the European Union. This decision arises from longstanding trade imbalances and issues regarding narcotics trafficking. Details of the Recent Announcement Communication was sent from President Donald Trump to the leaders of Mexico and the...

Continue Reading
Webroot Secure VPN: Your Premier Choice for Secure Browsing

Updated Category News Views 109

Webroot Secure VPN: A Leading Tool for Privacy and Security In today's digital age, the focus on online security has never been more paramount. With an increase in remote work, online shopping, and collaborative projects, the need for reliable protection is a top priority. Webroot Secure VPN emerges as a frontrunner in providing a safe browsing experience while ensuring...

Continue Reading