Pan Ocean Container Supplies Ltd. (PAOC) Financials Oct 28, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Pan Ocean Container Supplies Ltd.
Fiscal year is May-April. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 0 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 4,300 4,300 20,300 19,220 13,675
Research & Development - - - - -
Other SG&A 4,300 4,300 20,300 19,220 13,675
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 381 - - - 0
Gross Interest Expense 381 - - - 0
Interest Capitalized 0 0 0 0 0
Pretax Income (4,681) (4,300) (20,300) (19,220) (13,675)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (4,681) (4,300) (20,300) (19,220) (13,675)
Minority Interest Expense 0 0 0 0 0
Net Income (4,681) (4,300) (20,300) (19,220) (13,675)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (4,681) (4,300) (20,300) (19,220) (13,675)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (4,681) (4,300) (20,300) (19,220) (13,675)
EPS (Basic) () () (0.01) () ()
Basic Shares Outstanding 4M 4M 4M 5.5M 44M
EPS (Diluted) () () (0.01) () ()
Diluted Shares Outstanding 4M 4M 4M 5.5M 44M
EBITDA (4,300) (4,300) (20,300) (19,220) (13,675)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Pan Ocean Container Supplies Ltd.
Fiscal year is May-April. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 0 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 4,300 4,300 20,300 19,220 13,675
Research & Development - - - - -
Other SG&A 4,300 4,300 20,300 19,220 13,675
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 381 - - - 0
Gross Interest Expense 381 - - - 0
Interest Capitalized 0 0 0 0 0
Pretax Income (4,681) (4,300) (20,300) (19,220) (13,675)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (4,681) (4,300) (20,300) (19,220) (13,675)
Minority Interest Expense 0 0 0 0 0
Net Income (4,681) (4,300) (20,300) (19,220) (13,675)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (4,681) (4,300) (20,300) (19,220) (13,675)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (4,681) (4,300) (20,300) (19,220) (13,675)
EPS (Basic) () () (0.01) () ()
Basic Shares Outstanding 4M 4M 4M 5.5M 44M
EPS (Diluted) () () (0.01) () ()
Diluted Shares Outstanding 4M 4M 4M 5.5M 44M
EBITDA (4,300) (4,300) (20,300) (19,220) (13,675)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
