China Forestry Inc. (CHFY) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for China Forestry Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 1.18M 2.18M 1.55M 1.78M
Cost of Goods Sold (COGS) incl. D&A - 1.05M 1.79M 1.16M 1.3M
COGS excluding D&A - 1.05M 1.75M 1.15M 1.29M
Depreciation & Amortization Expense 17,702 3,483 34,947 11,198 14,851
Depreciation 0 3,295 34,750 10,996 14,610
Amortization of Intangibles 17,702 188 197 202 241
Gross Income - 131,607 396,081 383,544 477,428
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 95,476 67,364 378,833 409,286 491,975
Research & Development 0 0 0 0 -
Other SG&A 95,476 67,364 378,833 409,286 491,975
Other Operating Expense 0 48,561 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 (481,518) 431,514 0 (562,086)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 136,692 259,740 215,383 296,260
Gross Interest Expense 0 136,692 259,740 215,383 296,260
Interest Capitalized 0 0 0 - 0
Pretax Income (113,178) (602,528) 189,022 123,169 (591,850)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (113,178) (602,528) 189,022 123,169 (591,850)
Minority Interest Expense 0 0 0 0 0
Net Income (113,178) (602,528) 189,022 123,169 (591,850)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (113,178) (602,528) 189,022 123,169 (591,850)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (113,178) (602,528) 189,022 123,169 (591,850)
EPS (Basic) () () 0.00 0.01 (0.04)
Basic Shares Outstanding 56M 125.47M 125.47M 15.6M 15.6M
EPS (Diluted) () () 0.00 0.01 (0.04)
Diluted Shares Outstanding 56M 125.47M 125.47M 15.6M 15.6M
EBITDA (95,476) 19,165 52,195 (14,544) 304
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for China Forestry Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 1.18M 2.18M 1.55M 1.78M
Cost of Goods Sold (COGS) incl. D&A - 1.05M 1.79M 1.16M 1.3M
COGS excluding D&A - 1.05M 1.75M 1.15M 1.29M
Depreciation & Amortization Expense 17,702 3,483 34,947 11,198 14,851
Depreciation 0 3,295 34,750 10,996 14,610
Amortization of Intangibles 17,702 188 197 202 241
Gross Income - 131,607 396,081 383,544 477,428
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 95,476 67,364 378,833 409,286 491,975
Research & Development 0 0 0 0 -
Other SG&A 95,476 67,364 378,833 409,286 491,975
Other Operating Expense 0 48,561 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 (481,518) 431,514 0 (562,086)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 136,692 259,740 215,383 296,260
Gross Interest Expense 0 136,692 259,740 215,383 296,260
Interest Capitalized 0 0 0 - 0
Pretax Income (113,178) (602,528) 189,022 123,169 (591,850)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (113,178) (602,528) 189,022 123,169 (591,850)
Minority Interest Expense 0 0 0 0 0
Net Income (113,178) (602,528) 189,022 123,169 (591,850)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (113,178) (602,528) 189,022 123,169 (591,850)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (113,178) (602,528) 189,022 123,169 (591,850)
EPS (Basic) () () 0.00 0.01 (0.04)
Basic Shares Outstanding 56M 125.47M 125.47M 15.6M 15.6M
EPS (Diluted) () () 0.00 0.01 (0.04)
Diluted Shares Outstanding 56M 125.47M 125.47M 15.6M 15.6M
EBITDA (95,476) 19,165 52,195 (14,544) 304
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
