Insite Vision Inc. (INSV) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Insite Vision Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 9.8M 11.87M 15.92M 21.64M 30.82M
Cost of Goods Sold (COGS) incl. D&A 1.55M 1.73M 1.92M 1.06M 385,000
COGS excluding D&A 965,000 1.52M 1.83M 967,000 278,000
Depreciation & Amortization Expense 584,000 212,000 86,000 95,000 107,000
Depreciation - 212,000 - 95,000 107,000
Amortization of Intangibles - 0 - 0 0
Gross Income 8.25M 10.14M 14.01M 20.58M 30.44M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 11.23M 9.49M 12.98M 21.26M 17.33M
Research & Development 5.44M 4.97M 7.34M 15.48M 11.58M
Other SG&A 5.79M 4.51M 5.65M 5.78M 5.75M
Other Operating Expense 0 0 0 0 0
Unusual Expense 1.14M 0 (2.2M) (1.9M) (572,000)
EBIT after Unusual Expense (1.14M) 0 2.2M 1.9M 572,000
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 10.03M 10.25M 10.17M 9.49M 7.9M
Gross Interest Expense 10.03M 10.25M 10.17M 9.49M 7.9M
Interest Capitalized - 0 0 0 0
Pretax Income (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Minority Interest Expense 0 0 0 0 0
Net Income (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
EPS (Basic) (0.15) (0.10) (0.06) (0.06) 0.04
Basic Shares Outstanding 94.71M 94.77M 111.77M 131.95M 131.95M
EPS (Diluted) (0.15) (0.10) (0.06) (0.06) 0.04
Diluted Shares Outstanding 94.71M 94.77M 111.77M 131.95M 132.43M
EBITDA (2.4M) 867,000 1.11M (586,000) 13.21M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Insite Vision Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 9.8M 11.87M 15.92M 21.64M 30.82M
Cost of Goods Sold (COGS) incl. D&A 1.55M 1.73M 1.92M 1.06M 385,000
COGS excluding D&A 965,000 1.52M 1.83M 967,000 278,000
Depreciation & Amortization Expense 584,000 212,000 86,000 95,000 107,000
Depreciation - 212,000 - 95,000 107,000
Amortization of Intangibles - 0 - 0 0
Gross Income 8.25M 10.14M 14.01M 20.58M 30.44M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 11.23M 9.49M 12.98M 21.26M 17.33M
Research & Development 5.44M 4.97M 7.34M 15.48M 11.58M
Other SG&A 5.79M 4.51M 5.65M 5.78M 5.75M
Other Operating Expense 0 0 0 0 0
Unusual Expense 1.14M 0 (2.2M) (1.9M) (572,000)
EBIT after Unusual Expense (1.14M) 0 2.2M 1.9M 572,000
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 10.03M 10.25M 10.17M 9.49M 7.9M
Gross Interest Expense 10.03M 10.25M 10.17M 9.49M 7.9M
Interest Capitalized - 0 0 0 0
Pretax Income (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Minority Interest Expense 0 0 0 0 0
Net Income (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (14.16M) (9.59M) (6.94M) (8.28M) 5.78M
EPS (Basic) (0.15) (0.10) (0.06) (0.06) 0.04
Basic Shares Outstanding 94.71M 94.77M 111.77M 131.95M 131.95M
EPS (Diluted) (0.15) (0.10) (0.06) (0.06) 0.04
Diluted Shares Outstanding 94.71M 94.77M 111.77M 131.95M 132.43M
EBITDA (2.4M) 867,000 1.11M (586,000) 13.21M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
