Victoria Gold Corp. (VITFF) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Victoria Gold Corp.
Fiscal year is March-February. All values CAD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 1.46M 1.58M 1.55M 1.4M
COGS excluding D&A - 1.4M 1.55M 1.52M 1.36M
Depreciation & Amortization Expense 151,169 56,691 21,516 21,320 42,767
Depreciation 151,169 56,691 21,516 21,320 42,767
Amortization of Intangibles 0 0 0 0 0
Gross Income - (1.46M) (1.58M) (1.55M) (1.4M)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 4.43M 2.2M 2.93M 3.78M 1.64M
Research & Development 0 0 0 0 -
Other SG&A 4.43M 2.2M 2.93M 3.78M 1.64M
Other Operating Expense 0 0 0 0 0
Unusual Expense 2.11M 7,338 1.64M 4.23M 1.41M
EBIT after Unusual Expense (2.11M) (7,338) (1.64M) (4.23M) (1.41M)
Non Operating Income/Expense (856,602) 1.4M 804,805 23.26M 227,706
Non-Operating Interest Income 61,988 188,532 139,541 1.05M 946,962
Equity in Affiliates (Pretax) 206,824 0 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (7.27M) (2.07M) (5.2M) 14.76M (3.28M)
Income Tax (1.07M) 0 0 4.84M (29,664)
Income Tax - Current Domestic - 0 0 2.72M 1.1M
Income Tax - Current Foreign - 0 0 - 0
Income Tax - Deferred Domestic - 0 0 2.13M (1.13M)
Income Tax - Deferred Foreign - 0 0 - 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - (443,284) (377,733) (266,940) (76,322)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
Minority Interest Expense 0 0 0 0 0
Net Income (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
EPS (Basic) (0.03) (0.01) (0.02) 0.03 (0.01)
Basic Shares Outstanding 188.2M 254.42M 296.24M 339.73M 340.07M
EPS (Diluted) (0.03) (0.01) (0.02) 0.03 (0.01)
Diluted Shares Outstanding 188.2M 254.42M 296.24M 339.73M 340.07M
EBITDA (4.43M) (3.6M) (4.48M) (5.31M) (3M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Victoria Gold Corp.
Fiscal year is March-February. All values CAD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 1.46M 1.58M 1.55M 1.4M
COGS excluding D&A - 1.4M 1.55M 1.52M 1.36M
Depreciation & Amortization Expense 151,169 56,691 21,516 21,320 42,767
Depreciation 151,169 56,691 21,516 21,320 42,767
Amortization of Intangibles 0 0 0 0 0
Gross Income - (1.46M) (1.58M) (1.55M) (1.4M)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 4.43M 2.2M 2.93M 3.78M 1.64M
Research & Development 0 0 0 0 -
Other SG&A 4.43M 2.2M 2.93M 3.78M 1.64M
Other Operating Expense 0 0 0 0 0
Unusual Expense 2.11M 7,338 1.64M 4.23M 1.41M
EBIT after Unusual Expense (2.11M) (7,338) (1.64M) (4.23M) (1.41M)
Non Operating Income/Expense (856,602) 1.4M 804,805 23.26M 227,706
Non-Operating Interest Income 61,988 188,532 139,541 1.05M 946,962
Equity in Affiliates (Pretax) 206,824 0 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (7.27M) (2.07M) (5.2M) 14.76M (3.28M)
Income Tax (1.07M) 0 0 4.84M (29,664)
Income Tax - Current Domestic - 0 0 2.72M 1.1M
Income Tax - Current Foreign - 0 0 - 0
Income Tax - Deferred Domestic - 0 0 2.13M (1.13M)
Income Tax - Deferred Foreign - 0 0 - 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - (443,284) (377,733) (266,940) (76,322)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
Minority Interest Expense 0 0 0 0 0
Net Income (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (6.2M) (2.51M) (5.57M) 9.65M (3.32M)
EPS (Basic) (0.03) (0.01) (0.02) 0.03 (0.01)
Basic Shares Outstanding 188.2M 254.42M 296.24M 339.73M 340.07M
EPS (Diluted) (0.03) (0.01) (0.02) 0.03 (0.01)
Diluted Shares Outstanding 188.2M 254.42M 296.24M 339.73M 340.07M
EBITDA (4.43M) (3.6M) (4.48M) (5.31M) (3M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
