Stevia Corp. (STEV) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Stevia Corp.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 1,300 2.17M 6.37M
Cost of Goods Sold (COGS) incl. D&A 0 0 1.46M 3.18M 6.78M
COGS excluding D&A 0 0 1.46M 3.1M 6.67M
Depreciation & Amortization Expense 0 0 801 84,067 114,481
Depreciation 0 0 - 1,234 4,393
Amortization of Intangibles 0 0 801 82,833 110,088
Gross Income 0 0 (1.46M) (1.01M) (408,689)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 29,586 35,808 763,392 1.04M 1.91M
Research & Development 0 0 206,191 177,169 287,289
Other SG&A 29,586 35,808 557,201 867,367 1.62M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 74,308 5.85M
EBIT after Unusual Expense 0 0 0 (74,308) (5.85M)
Non Operating Income/Expense 0 0 (70,500) (29,941) (121,418)
Non-Operating Interest Income - - 44 0 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense 0 3,082 29,757 86,400 1.03M
Gross Interest Expense 0 3,082 29,757 86,400 1.03M
Interest Capitalized 0 0 0 0 0
Pretax Income (29,586) (38,890) (2.32M) (2.25M) (9.32M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (29,586) (38,890) (2.32M) (2.25M) (9.32M)
Minority Interest Expense 0 0 0 (214,158) (78,595)
Net Income (29,586) (38,890) (2.32M) (2.04M) (9.24M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (29,586) (38,890) (2.32M) (2.04M) (9.24M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (29,586) (38,890) (2.32M) (2.04M) (9.24M)
EPS (Basic) () 0.00 (0.05) (0.03) (0.11)
Basic Shares Outstanding 79.8M 79.8M 45.09M 62.09M 81.87M
EPS (Diluted) () 0.00 (0.05) (0.03) (0.11)
Diluted Shares Outstanding 79.8M 79.8M 45.09M 62.09M 81.87M
EBITDA (29,586) (35,808) (2.22M) (1.98M) (2.2M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Stevia Corp.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 1,300 2.17M 6.37M
Cost of Goods Sold (COGS) incl. D&A 0 0 1.46M 3.18M 6.78M
COGS excluding D&A 0 0 1.46M 3.1M 6.67M
Depreciation & Amortization Expense 0 0 801 84,067 114,481
Depreciation 0 0 - 1,234 4,393
Amortization of Intangibles 0 0 801 82,833 110,088
Gross Income 0 0 (1.46M) (1.01M) (408,689)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 29,586 35,808 763,392 1.04M 1.91M
Research & Development 0 0 206,191 177,169 287,289
Other SG&A 29,586 35,808 557,201 867,367 1.62M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 74,308 5.85M
EBIT after Unusual Expense 0 0 0 (74,308) (5.85M)
Non Operating Income/Expense 0 0 (70,500) (29,941) (121,418)
Non-Operating Interest Income - - 44 0 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense 0 3,082 29,757 86,400 1.03M
Gross Interest Expense 0 3,082 29,757 86,400 1.03M
Interest Capitalized 0 0 0 0 0
Pretax Income (29,586) (38,890) (2.32M) (2.25M) (9.32M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (29,586) (38,890) (2.32M) (2.25M) (9.32M)
Minority Interest Expense 0 0 0 (214,158) (78,595)
Net Income (29,586) (38,890) (2.32M) (2.04M) (9.24M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (29,586) (38,890) (2.32M) (2.04M) (9.24M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (29,586) (38,890) (2.32M) (2.04M) (9.24M)
EPS (Basic) () 0.00 (0.05) (0.03) (0.11)
Basic Shares Outstanding 79.8M 79.8M 45.09M 62.09M 81.87M
EPS (Diluted) () 0.00 (0.05) (0.03) (0.11)
Diluted Shares Outstanding 79.8M 79.8M 45.09M 62.09M 81.87M
EBITDA (29,586) (35,808) (2.22M) (1.98M) (2.2M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
