Solo International Inc. (SLIO) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Solo International Inc.
Fiscal year is October-September. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 0 17,815 17,630
COGS excluding D&A - 0 0 17,815 17,630
Depreciation & Amortization Expense - 0 0 - -
Depreciation - 0 0 - 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 0 (17,815) (17,630)
2010 2011 2012 2013 5-year trend
SG&A Expense - 714 25,360 153,165 162,884
Research & Development - 0 0 0 0
Other SG&A - 714 25,360 153,165 162,884
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 225,000 0
EBIT after Unusual Expense - 0 0 (225,000) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 182,773 175,512
Gross Interest Expense - 0 0 182,773 175,512
Interest Capitalized - 0 0 0 0
Pretax Income - (714) (25,360) (578,753) (356,026)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (714) (25,360) (578,753) (356,026)
Minority Interest Expense - 0 0 0 0
Net Income - (714) (25,360) (578,753) (356,026)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (714) (25,360) (578,753) (356,026)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (714) (25,360) (578,753) (356,026)
EPS (Basic) - 0.00 0.00 () ()
Basic Shares Outstanding - 2.15M 388M 338.63M 288.2M
EPS (Diluted) - 0.00 0.00 () ()
Diluted Shares Outstanding - 2.15M 388M 338.63M 288.2M
EBITDA - (714) (25,360) (170,980) (180,514)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Solo International Inc.
Fiscal year is October-September. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 0 17,815 17,630
COGS excluding D&A - 0 0 17,815 17,630
Depreciation & Amortization Expense - 0 0 - -
Depreciation - 0 0 - 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 0 (17,815) (17,630)
2010 2011 2012 2013 5-year trend
SG&A Expense - 714 25,360 153,165 162,884
Research & Development - 0 0 0 0
Other SG&A - 714 25,360 153,165 162,884
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 225,000 0
EBIT after Unusual Expense - 0 0 (225,000) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 182,773 175,512
Gross Interest Expense - 0 0 182,773 175,512
Interest Capitalized - 0 0 0 0
Pretax Income - (714) (25,360) (578,753) (356,026)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (714) (25,360) (578,753) (356,026)
Minority Interest Expense - 0 0 0 0
Net Income - (714) (25,360) (578,753) (356,026)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (714) (25,360) (578,753) (356,026)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (714) (25,360) (578,753) (356,026)
EPS (Basic) - 0.00 0.00 () ()
Basic Shares Outstanding - 2.15M 388M 338.63M 288.2M
EPS (Diluted) - 0.00 0.00 () ()
Diluted Shares Outstanding - 2.15M 388M 338.63M 288.2M
EBITDA - (714) (25,360) (170,980) (180,514)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
