Razor Resources Inc. (RZOR) Financials Nov 7, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Razor Resources Inc.
Fiscal year is May-April. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 252,935 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 116,007 0 0 0 0
COGS excluding D&A 106,745 0 0 0 0
Depreciation & Amortization Expense 9,262 0 0 0 0
Depreciation - - - 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 136,928 0 0 0 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 586,431 104,788 6,410 72,321 1,367
Research & Development 0 0 0 0 0
Other SG&A 586,431 104,788 6,410 72,321 1,367
Other Operating Expense 41,273 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 47 (835,417) 0 0 0
Non-Operating Interest Income 0 - - 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 0 -
Gross Interest Expense 0 0 0 0 -
Interest Capitalized 0 0 0 0 0
Pretax Income (490,729) (940,205) (6,410) (72,321) (1,367)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (490,729) (940,205) (6,410) (72,321) (1,367)
Minority Interest Expense (3,363) 0 0 0 0
Net Income (487,366) (940,205) (6,410) (72,321) (1,367)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (487,366) (940,205) (6,410) (72,321) (1,367)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (487,366) (940,205) (6,410) (72,321) (1,367)
EPS (Basic) (0.01) (0.01) 0.00 (0.01) 0.00
Basic Shares Outstanding 65.14M 101.31M 101.31M 101.31M 101.31M
EPS (Diluted) (0.01) (0.01) 0.00 (0.01) 0.00
Diluted Shares Outstanding 65.14M 101.31M 101.31M 101.31M 101.31M
EBITDA (481,514) (104,788) (6,410) (72,321) (1,367)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Razor Resources Inc.
Fiscal year is May-April. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 252,935 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 116,007 0 0 0 0
COGS excluding D&A 106,745 0 0 0 0
Depreciation & Amortization Expense 9,262 0 0 0 0
Depreciation - - - 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 136,928 0 0 0 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 586,431 104,788 6,410 72,321 1,367
Research & Development 0 0 0 0 0
Other SG&A 586,431 104,788 6,410 72,321 1,367
Other Operating Expense 41,273 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 47 (835,417) 0 0 0
Non-Operating Interest Income 0 - - 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 0 -
Gross Interest Expense 0 0 0 0 -
Interest Capitalized 0 0 0 0 0
Pretax Income (490,729) (940,205) (6,410) (72,321) (1,367)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (490,729) (940,205) (6,410) (72,321) (1,367)
Minority Interest Expense (3,363) 0 0 0 0
Net Income (487,366) (940,205) (6,410) (72,321) (1,367)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (487,366) (940,205) (6,410) (72,321) (1,367)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (487,366) (940,205) (6,410) (72,321) (1,367)
EPS (Basic) (0.01) (0.01) 0.00 (0.01) 0.00
Basic Shares Outstanding 65.14M 101.31M 101.31M 101.31M 101.31M
EPS (Diluted) (0.01) (0.01) 0.00 (0.01) 0.00
Diluted Shares Outstanding 65.14M 101.31M 101.31M 101.31M 101.31M
EBITDA (481,514) (104,788) (6,410) (72,321) (1,367)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
