EGPI Firecreek Inc. (EFIR) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for EGPI Firecreek Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 1.21M 15,705 293,712 124,157
Cost of Goods Sold (COGS) incl. D&A 0 1.11M 134,270 664,823 492,637
COGS excluding D&A 0 1.1M 4,325 365,346 146,046
Depreciation & Amortization Expense 0 16,179 129,945 299,477 346,591
Depreciation 0 5,039 56,344 210,908 346,591
Amortization of Intangibles - 11,140 73,601 88,569 0
Gross Income 0 96,986 (118,565) (371,111) (368,480)
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 511,014 1.42M 454,572 1.34M 1.67M
Research & Development - 0 0 0 0
Other SG&A 511,014 1.42M 454,572 1.34M 1.67M
Other Operating Expense 0 1.96M 1.56M 0 0
Unusual Expense 47,565 (379) 1.22M 1.39M 2.09M
EBIT after Unusual Expense (47,565) 379 (1.22M) (1.39M) (2.09M)
Non Operating Income/Expense 0 (108,465) 0 33,309 39,514
Non-Operating Interest Income 4,190 - - - 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 24,328 19,793 236,992 1.3M 1.34M
Gross Interest Expense 24,328 19,793 236,992 1.3M 1.34M
Interest Capitalized 0 0 0 0 0
Pretax Income (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
Minority Interest Expense 0 0 0 0 0
Net Income (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
Extraordinaries & Discontinued Operations 3.84M 0 (899,036) (602,885) (655,077)
Extra Items & Gain/Loss Sale Of Assets 3.84M 0 0 (586,924) 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - 0 (899,036) (15,961) (655,077)
Net Income After Extraordinaries 3.26M (3.41M) (4.49M) (4.98M) (6.09M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
EPS (Basic) (2,500.00) (4,000.00) (190.00) (0.25) ()
Basic Shares Outstanding 244 869 23,578 17.26M 7.14B
EPS (Diluted) (2,500.00) (4,000.00) (190.00) (0.25) ()
Diluted Shares Outstanding 286 869 23,578 17.26M 7.14B
EBITDA (511,014) (3.26M) (2M) (1.41M) (1.7M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for EGPI Firecreek Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 1.21M 15,705 293,712 124,157
Cost of Goods Sold (COGS) incl. D&A 0 1.11M 134,270 664,823 492,637
COGS excluding D&A 0 1.1M 4,325 365,346 146,046
Depreciation & Amortization Expense 0 16,179 129,945 299,477 346,591
Depreciation 0 5,039 56,344 210,908 346,591
Amortization of Intangibles - 11,140 73,601 88,569 0
Gross Income 0 96,986 (118,565) (371,111) (368,480)
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 511,014 1.42M 454,572 1.34M 1.67M
Research & Development - 0 0 0 0
Other SG&A 511,014 1.42M 454,572 1.34M 1.67M
Other Operating Expense 0 1.96M 1.56M 0 0
Unusual Expense 47,565 (379) 1.22M 1.39M 2.09M
EBIT after Unusual Expense (47,565) 379 (1.22M) (1.39M) (2.09M)
Non Operating Income/Expense 0 (108,465) 0 33,309 39,514
Non-Operating Interest Income 4,190 - - - 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 24,328 19,793 236,992 1.3M 1.34M
Gross Interest Expense 24,328 19,793 236,992 1.3M 1.34M
Interest Capitalized 0 0 0 0 0
Pretax Income (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
Minority Interest Expense 0 0 0 0 0
Net Income (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
Extraordinaries & Discontinued Operations 3.84M 0 (899,036) (602,885) (655,077)
Extra Items & Gain/Loss Sale Of Assets 3.84M 0 0 (586,924) 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - 0 (899,036) (15,961) (655,077)
Net Income After Extraordinaries 3.26M (3.41M) (4.49M) (4.98M) (6.09M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (578,717) (3.41M) (3.59M) (4.37M) (5.43M)
EPS (Basic) (2,500.00) (4,000.00) (190.00) (0.25) ()
Basic Shares Outstanding 244 869 23,578 17.26M 7.14B
EPS (Diluted) (2,500.00) (4,000.00) (190.00) (0.25) ()
Diluted Shares Outstanding 286 869 23,578 17.26M 7.14B
EBITDA (511,014) (3.26M) (2M) (1.41M) (1.7M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
