InfoSearch Media Inc. (ISHM) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for InfoSearch Media Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 611,654 2.8M 9.36M 7.6M 4.91M
Cost of Goods Sold (COGS) incl. D&A 670,803 1.65M 2.34M 2.67M 1.39M
COGS excluding D&A 650,870 1.57M 1.92M 2.06M 1.27M
Depreciation & Amortization Expense 19,933 77,798 420,595 615,529 118,535
Depreciation 19,933 77,798 165,158 167,220 -
Amortization of Intangibles - - 255,437 448,309 -
Gross Income (59,149) 1.15M 7.02M 4.93M 3.52M
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.74M 5.46M 7.29M 11.74M 5.59M
Research & Development 0 0 0 0 0
Other SG&A 1.74M 5.46M 7.29M 11.74M 5.59M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 502,397 (233,285)
EBIT after Unusual Expense 0 0 0 (502,397) 233,285
Non Operating Income/Expense 0 0 536,900 1.69M 252,707
Non-Operating Interest Income 0 0 50,373 105,820 59,197
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 2,906 9,319 - 13,406 7,044
Gross Interest Expense 2,906 9,319 - 13,406 7,044
Interest Capitalized 0 0 0 0 0
Pretax Income (1.8M) (4.32M) 314,997 (5.53M) (1.53M)
Income Tax 0 0 0 18,585 6,083
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.8M) (4.32M) 314,997 (5.55M) (1.54M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.8M) (4.32M) 314,997 (5.55M) (1.54M)
Extraordinaries & Discontinued Operations 0 0 0 1.92M 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 1.92M 0
Cumulative Effect - Accounting Chg 0 0 0 0 -
Discontinued Operations 0 0 0 - 0
Net Income After Extraordinaries (1.8M) (4.32M) 314,997 (3.63M) (1.54M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.8M) (4.32M) 314,997 (5.55M) (1.54M)
EPS (Basic) (0.05) (0.13) 0.01 (0.12) (0.03)
Basic Shares Outstanding 35.45M 33.56M 42.28M 47.2M 51.89M
EPS (Diluted) (0.05) (0.13) 0.01 (0.12) (0.03)
Diluted Shares Outstanding 35.45M 33.56M 43.06M 47.2M 51.89M
EBITDA (1.78M) (4.24M) 148,319 (6.2M) (1.95M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for InfoSearch Media Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 611,654 2.8M 9.36M 7.6M 4.91M
Cost of Goods Sold (COGS) incl. D&A 670,803 1.65M 2.34M 2.67M 1.39M
COGS excluding D&A 650,870 1.57M 1.92M 2.06M 1.27M
Depreciation & Amortization Expense 19,933 77,798 420,595 615,529 118,535
Depreciation 19,933 77,798 165,158 167,220 -
Amortization of Intangibles - - 255,437 448,309 -
Gross Income (59,149) 1.15M 7.02M 4.93M 3.52M
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.74M 5.46M 7.29M 11.74M 5.59M
Research & Development 0 0 0 0 0
Other SG&A 1.74M 5.46M 7.29M 11.74M 5.59M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 502,397 (233,285)
EBIT after Unusual Expense 0 0 0 (502,397) 233,285
Non Operating Income/Expense 0 0 536,900 1.69M 252,707
Non-Operating Interest Income 0 0 50,373 105,820 59,197
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 2,906 9,319 - 13,406 7,044
Gross Interest Expense 2,906 9,319 - 13,406 7,044
Interest Capitalized 0 0 0 0 0
Pretax Income (1.8M) (4.32M) 314,997 (5.53M) (1.53M)
Income Tax 0 0 0 18,585 6,083
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.8M) (4.32M) 314,997 (5.55M) (1.54M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.8M) (4.32M) 314,997 (5.55M) (1.54M)
Extraordinaries & Discontinued Operations 0 0 0 1.92M 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 1.92M 0
Cumulative Effect - Accounting Chg 0 0 0 0 -
Discontinued Operations 0 0 0 - 0
Net Income After Extraordinaries (1.8M) (4.32M) 314,997 (3.63M) (1.54M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.8M) (4.32M) 314,997 (5.55M) (1.54M)
EPS (Basic) (0.05) (0.13) 0.01 (0.12) (0.03)
Basic Shares Outstanding 35.45M 33.56M 42.28M 47.2M 51.89M
EPS (Diluted) (0.05) (0.13) 0.01 (0.12) (0.03)
Diluted Shares Outstanding 35.45M 33.56M 43.06M 47.2M 51.89M
EBITDA (1.78M) (4.24M) 148,319 (6.2M) (1.95M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
