Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Oyco inc.
Fiscal year is January-December. All values USD millions. 2004 2005 2006 2007 2008 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 235,979 136,752 1,271
COGS excluding D&A 0 0 235,979 136,752 1,271
Depreciation & Amortization Expense - - - - -
Depreciation - - - - -
Amortization of Intangibles - - - - -
Gross Income 0 0 (235,979) (136,752) (1,271)
2004 2005 2006 2007 2008 5-year trend
SG&A Expense 10,724 140,419 742,180 84,839 46,700
Research & Development - - - - -
Other SG&A 10,724 140,419 742,180 84,839 46,700
Other Operating Expense 44,500 0 0 436,413 0
Unusual Expense 0 0 (143,000) (449,600) 6,300
EBIT after Unusual Expense 0 0 143,000 449,600 (6,300)
Non Operating Income/Expense 0 (1,405) 16,677 (99) (2,856)
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 550 5,043 1.13M 127,028 157
Gross Interest Expense 550 5,043 1.13M 127,028 157
Interest Capitalized 0 0 0 0 0
Pretax Income (55,774) (146,867) (1.94M) (335,531) (57,284)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (55,774) (146,867) (1.94M) (335,531) (57,284)
Minority Interest Expense 0 0 0 0 0
Net Income (55,774) (146,867) (1.94M) (335,531) (57,284)
Extraordinaries & Discontinued Operations (7,690) 64,610 0 (2.12M) 0
Extra Items & Gain/Loss Sale Of Assets 0 64,610 0 (2.12M) 0
Cumulative Effect - Accounting Chg - - - - -
Discontinued Operations (7,690) - 0 0 0
Net Income After Extraordinaries (63,464) (82,257) (1.94M) (2.46M) (57,284)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (55,774) (146,867) (1.94M) (335,531) (57,284)
EPS (Basic) (0.18) (0.33) (12.00) (2.14) (0.36)
Basic Shares Outstanding 353,903 443,728 155,574 157,067 157,067
EPS (Diluted) (0.18) (0.33) (12.00) (2.14) (0.36)
Diluted Shares Outstanding 353,903 443,728 155,574 157,067 157,067
EBITDA - - - - -
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.