Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Skinny Nutritional Corp.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 752,825 2.18M 4.15M 6.93M 5.66M
Cost of Goods Sold (COGS) incl. D&A 532,812 1.87M 3.52M 5.14M 4.32M
COGS excluding D&A 532,812 1.87M 3.51M 5.13M 4.31M
Depreciation & Amortization Expense 0 0 5,773 6,635 9,330
Depreciation - - - 6,635 9,330
Amortization of Intangibles 0 0 0 - 0
Gross Income 220,013 305,578 630,910 1.79M 1.34M
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 2.44M 5.51M 7.86M 8.5M 7.2M
Research & Development 0 0 0 0 0
Other SG&A 2.44M 5.51M 7.86M 8.5M 7.2M
Other Operating Expense 0 0 0 0 0
Unusual Expense 3.37M 967,626 0 0 (18,680)
EBIT after Unusual Expense (3.37M) (967,626) 0 0 18,680
Non Operating Income/Expense 10,482 2,081 0 0 25,000
Non-Operating Interest Income 0 0 0 - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 120,514 67,042 72,191 203,059 1.85M
Gross Interest Expense 120,514 67,042 72,191 203,059 1.85M
Interest Capitalized 0 0 0 0 0
Pretax Income (5.7M) (6.23M) (7.31M) (6.91M) (7.67M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (5.7M) (6.23M) (7.31M) (6.91M) (7.67M)
Minority Interest Expense 0 0 0 0 0
Net Income (5.7M) (6.23M) (7.31M) (6.91M) (7.67M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - - 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (5.7M) (6.23M) (7.31M) (6.91M) (7.67M)
Preferred Dividends 0 0 1.38M 0 0
Net Income Available to Common (5.7M) (6.23M) (8.68M) (6.91M) (7.67M)
EPS (Basic) (0.07) (0.05) (0.03) (0.02) (0.02)
Basic Shares Outstanding 82.71M 135.77M 206.19M 315.66M 472.48M
EPS (Diluted) (0.07) (0.05) (0.03) (0.02) (0.02)
Diluted Shares Outstanding 82.71M 135.77M 206.19M 315.66M 472.48M
EBITDA (2.22M) (5.2M) (7.23M) (6.7M) (5.85M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.