Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Energroup Holdings Corp.
Fiscal year is January-December. All values USD millions. 2006 2007 2008 2009 5-year trend
Sales/Revenue - 70.4M 124.7M 176.36M 213.55M
Cost of Goods Sold (COGS) incl. D&A - 57.79M 104.38M 149.79M 183.39M
COGS excluding D&A - 55.98M 101.97M 146.92M 180.47M
Depreciation & Amortization Expense - 1.81M 2.41M 2.87M 2.92M
Depreciation - 1.65M 2.16M 2.54M 2.34M
Amortization of Intangibles - 160,782 253,317 331,468 582,523
Gross Income - 12.6M 20.32M 26.57M 30.15M
2006 2007 2008 2009 5-year trend
SG&A Expense - 2.89M 6.25M 7.82M 4.66M
Research & Development - 0 0 0 0
Other SG&A - 2.89M 6.25M 7.82M 4.66M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 10.62M 16.47M
EBIT after Unusual Expense - 0 0 (10.62M) (16.47M)
Non Operating Income/Expense - (126,098) 23,988 (94,403) (48,375)
Non-Operating Interest Income - 147 0 284,774 198,259
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 1.46M 1.48M 953,460 1.03M
Gross Interest Expense - 1.46M 1.48M 953,460 1.03M
Interest Capitalized - 0 0 0 0
Pretax Income - 8.13M 12.62M 7.36M 8.14M
Income Tax - (1,611) 967,540 520,089 2.09M
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - 8.13M 11.65M 6.84M 6.05M
Minority Interest Expense - 0 0 0 0
Net Income - 8.13M 11.65M 6.84M 6.05M
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - 8.13M 11.65M 6.84M 6.05M
Preferred Dividends - 0 0 0 0
Net Income Available to Common - 8.13M 11.65M 6.84M 6.05M
EPS (Basic) - 0.47 0.67 0.40 0.35
Basic Shares Outstanding - 17.27M 17.27M 17.27M 17.27M
EPS (Diluted) - 0.47 0.67 0.32 0.29
Diluted Shares Outstanding - 17.27M 17.27M 21.18M 21.14M
EBITDA - 11.52M 16.48M 21.62M 28.42M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.