Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Redify Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 264 92 0 0
Cost of Goods Sold (COGS) incl. D&A 0 3,449 45,489 69,551 0
COGS excluding D&A 0 0 41,489 65,000 0
Depreciation & Amortization Expense 0 3,449 4,000 4,551 0
Depreciation 0 3,449 4,000 0 0
Amortization of Intangibles 0 0 0 4,551 0
Gross Income 0 (3,185) (45,397) (69,551) 0
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 312,970 128,125 6,331 289,689 101,611
Research & Development 0 0 0 255,771 0
Other SG&A 312,970 128,125 6,331 33,918 101,611
Other Operating Expense 0 0 17,707 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 255,771
Non-Operating Interest Income 1,063 16 3 1 31
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 0 0 0 -
Gross Interest Expense 0 0 0 0 -
Interest Capitalized 0 0 0 0 -
Pretax Income (311,907) (131,294) (69,432) (359,239) 154,191
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (311,907) (131,294) (69,432) (359,239) 154,191
Minority Interest Expense 0 0 0 0 0
Net Income (311,907) (131,294) (69,432) (359,239) 154,191
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (311,907) (131,294) (69,432) (359,239) 154,191
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (311,907) (131,294) (69,432) (359,239) 154,191
EPS (Basic) (0.10) (0.10) () (0.15) 0.07
Basic Shares Outstanding 2.32M 2.33M 2.33M 2.33M 2.33M
EPS (Diluted) (0.10) (0.10) () (0.15) 0.05
Diluted Shares Outstanding 2.32M 2.33M 2.33M 2.33M 2.87M
EBITDA (312,970) (127,861) (65,435) (354,689) (101,611)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.