Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Andain Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 37,850 65,501 375,779 325,006 181,298
Cost of Goods Sold (COGS) incl. D&A - - - - -
COGS excluding D&A - - - - -
Depreciation & Amortization Expense 5,578 6,426 8,997 12,379 10,290
Depreciation 5,578 6,426 8,997 12,379 10,290
Amortization of Intangibles 0 0 0 0 0
Gross Income - - - - -
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 536,479 530,721 1.06M 1.45M 2.92M
Research & Development 0 0 146,760 223,878 55,359
Other SG&A 536,479 530,721 910,593 1.22M 2.86M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 322,977 192,437 0
EBIT after Unusual Expense 0 0 (322,977) (192,437) 0
Non Operating Income/Expense 0 0 0 (120,424) 236,175
Non-Operating Interest Income 5,250 8,283 13,733 12,940 1,294
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 971 0 2,219 0 0
Gross Interest Expense 971 0 2,219 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (499,928) (463,363) (1M) (1.43M) (2.51M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (499,928) (463,363) (1M) (1.43M) (2.51M)
Minority Interest Expense 0 0 (51,604) (280,541) (2,411)
Net Income (499,928) (463,363) (950,430) (1.15M) (2.5M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (499,928) (463,363) (950,430) (1.15M) (2.5M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (499,928) (463,363) (950,430) (1.15M) (2.5M)
EPS (Basic) (0.05) (0.05) (0.10) (0.06) (0.07)
Basic Shares Outstanding 9.98M 9.98M 9.98M 18.64M 34.25M
EPS (Diluted) (0.03) (0.03) (0.06) (0.05) (0.07)
Diluted Shares Outstanding 15.98M 15.98M 15.98M 24.64M 34.25M
EBITDA (498,629) (465,220) (681,574) (1.12M) (2.73M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.